RASMUSSEN EIENDOM AS

4050 SOLA

Finances

Share Ownership

Return on Equity

21,68 %

Current Ratio

7,8

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 310 000	1 314 000	1 291 000
Net Income	389 000	236 000	402 000	434 000
Total Assets	8 581 000	8 121 000	8 220 000	8 155 000
Total Equity	1 794 000	1 494 000	1 325 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 310 000	1 314 000	1 291 000
Expenditure	865 000	931 000	721 000	649 000
Operating Profit	575 000	379 000	592 000	641 000
Financial Income	16 000	4 000	5 000	7 000
Financial Costs	92 000	76 000	86 000	92 000
Financial Balance	−76 000	−72 000	−81 000	−85 000
Earnings Before Tax	499 000	306 000	511 000	557 000
Tax	110 000	71 000	109 000	123 000
Net Income	389 000	236 000	402 000	434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 882 000	6 074 000	6 267 000	6 463 000
Total Current Assets	2 699 000	2 047 000	1 953 000	1 692 000
Total Assets	8 581 000	8 121 000	8 220 000	8 155 000
Total Retained Equity	1 764 000	1 464 000	1 295 000	955 000
Total Equity	1 794 000	1 494 000	1 325 000	985 000
Total Long-Term Debt	6 441 000	6 422 000	6 511 000	6 677 000
Total Current Debt	346 000	204 000	384 000	493 000
Total Equity and Debt	8 581 000	8 121 000	8 220 000	8 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 440 000	1 298 000	1 314 000	1 291 000
Other Income	0	12 000	0	0
Revenue	1 440 000	1 310 000	1 314 000	1 291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	219 000	219 000	219 000	205 000
Impairment	0	0	0	0
Expenditure	865 000	931 000	721 000	649 000
Operating Profit	575 000	379 000	592 000	641 000
Financial Income	16 000	4 000	5 000	7 000
Financial Costs	92 000	76 000	86 000	92 000
Financial Balance	−76 000	−72 000	−81 000	−85 000
Dividends	0	0	0	0
Net Income	389 000	236 000	402 000	434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	73 000	47 000	23 000
Real Eastate	5 782 000	6 001 000	6 220 000	6 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 782 000	6 001 000	6 220 000	6 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 882 000	6 074 000	6 267 000	6 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 694 000	2 032 000	1 883 000	1 630 000
Total Current Assets	2 699 000	2 047 000	1 953 000	1 692 000
Total Assets	8 581 000	8 121 000	8 220 000	8 155 000
Total Equity	1 794 000	1 494 000	1 325 000	985 000
Short-Term Group Debt	115 000	85 000	78 000	0
Total Long-Term Debt	6 441 000	6 422 000	6 511 000	6 677 000
Creditors	55 000	12 000	0	0
Unpaid Taxes	28 000	21 000	92 000	72 000
Dividends	0	0	0	0
Other Current Debt	36 000	11 000	98 000	279 000
Total Current Debt	346 000	204 000	384 000	493 000
Total Equity and Debt	8 581 000	8 121 000	8 220 000	8 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,68 %	15,8 %	30,34 %	44,06 %
Debt-to-Equity Ratio	3,59	4,3	4,91	6,78
Operating Profit Margin	39,93 %	28,93 %	45,05 %	49,65 %
Current Ratio	7,8	10,03	5,09	3,43
Quick Ratio	7,8	10,03	5,09	3,43
Equity Ratio	0,21	0,18	0,16	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %