ADVOKATFIRMAET DEHN DA

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

91,4 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 274 000	30 460 000	31 435 000	31 603 000
Net Income	10 233 000	9 064 000	10 319 000	10 727 000
Total Assets	18 651 000	14 303 000	13 669 000	13 728 000
Total Equity	11 196 000	8 825 000	9 451 000	9 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 274 000	30 460 000	31 435 000	31 603 000
Expenditure	26 040 000	21 416 000	21 160 000	20 886 000
Operating Profit	10 234 000	9 044 000	10 275 000	10 717 000
Financial Income	43 000	38 000	48 000	11 000
Financial Costs	43 000	18 000	4 000	0
Financial Balance	0	20 000	44 000	11 000
Earnings Before Tax	10 233 000	9 064 000	10 319 000	10 727 000
Tax	0	0	0	0
Net Income	10 233 000	9 064 000	10 319 000	10 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 149 000	1 353 000	104 000	151 000
Total Current Assets	17 502 000	12 950 000	13 565 000	13 576 000
Total Assets	18 651 000	14 303 000	13 669 000	13 728 000
Total Retained Equity	11 196 000	8 825 000	9 451 000	9 488 000
Total Equity	11 196 000	8 825 000	9 451 000	9 488 000
Total Long-Term Debt	900 000	1 140 000	0	0
Total Current Debt	6 555 000	4 338 000	4 219 000	4 240 000
Total Equity and Debt	18 651 000	14 303 000	13 669 000	13 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 147 000	30 460 000	31 435 000	31 603 000
Other Income	127 000	0	0	0
Revenue	36 274 000	30 460 000	31 435 000	31 603 000
Cost of Goods Sold	285 000	319 000	95 000	435 000
Salary Costs	18 967 000	15 677 000	16 065 000	14 532 000
Depreciation	353 000	183 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	26 040 000	21 416 000	21 160 000	20 886 000
Operating Profit	10 234 000	9 044 000	10 275 000	10 717 000
Financial Income	43 000	38 000	48 000	11 000
Financial Costs	43 000	18 000	4 000	0
Financial Balance	0	20 000	44 000	11 000
Dividends	0	0	0	0
Net Income	10 233 000	9 064 000	10 319 000	10 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	50 000	75 000	100 000
Real Eastate	781 000	909 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	342 000	394 000	29 000	51 000
Total Tangible Assets	1 124 000	1 303 000	29 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 149 000	1 353 000	104 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 071 000	381 000	2 274 000	3 323 000
Total Current Assets	17 502 000	12 950 000	13 565 000	13 576 000
Total Assets	18 651 000	14 303 000	13 669 000	13 728 000
Total Equity	11 196 000	8 825 000	9 451 000	9 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	900 000	1 140 000	0	0
Creditors	1 568 000	427 000	313 000	293 000
Unpaid Taxes	1 774 000	1 713 000	1 732 000	1 999 000
Dividends	0	0	0	0
Other Current Debt	3 212 000	2 198 000	2 174 000	1 949 000
Total Current Debt	6 555 000	4 338 000	4 219 000	4 240 000
Total Equity and Debt	18 651 000	14 303 000	13 669 000	13 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,4 %	102,71 %	109,18 %	113,06 %
Debt-to-Equity Ratio	0,08	0,13	0	0
Operating Profit Margin	28,21 %	29,69 %	32,69 %	33,91 %
Current Ratio	2,67	2,99	3,22	3,2
Quick Ratio	2,67	2,99	3,22	3,2
Equity Ratio	0,6	0,62	0,69	0,69
Gross Profit Margin	99,21 %	98,95 %	99,7 %	98,62 %