INNOVIT CONSULTING AS

1476 RASTA

Finances

Share Ownership

Return on Equity

25,26 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 919 000	1 908 000	1 715 000	1 815 000
Net Income	74 000	−23 000	0	223 000
Total Assets	987 000	837 000	641 000	876 000
Total Equity	293 000	219 000	242 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 919 000	1 908 000	1 715 000	1 815 000
Expenditure	1 831 000	1 932 000	1 715 000	1 533 000
Operating Profit	87 000	−24 000	0	283 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	89 000	−24 000	0	283 000
Tax	15 000	−1 000	0	60 000
Net Income	74 000	−23 000	0	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	15 000	21 000	0
Total Current Assets	960 000	822 000	620 000	876 000
Total Assets	987 000	837 000	641 000	876 000
Total Retained Equity	263 000	189 000	212 000	212 000
Total Equity	293 000	219 000	242 000	242 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	693 000	618 000	398 000	633 000
Total Equity and Debt	987 000	837 000	641 000	876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 919 000	1 908 000	1 715 000	1 815 000
Other Income	0	0	0	0
Revenue	1 919 000	1 908 000	1 715 000	1 815 000
Cost of Goods Sold	80 000	0	34 000	0
Salary Costs	1 649 000	1 854 000	1 438 000	1 266 000
Depreciation	9 000	6 000	9 000	0
Impairment	0	0	0	0
Expenditure	1 831 000	1 932 000	1 715 000	1 533 000
Operating Profit	87 000	−24 000	0	283 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	74 000	−23 000	0	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	15 000	21 000	0
Total Tangible Assets	27 000	15 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	15 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	608 000	486 000	747 000
Total Current Assets	960 000	822 000	620 000	876 000
Total Assets	987 000	837 000	641 000	876 000
Total Equity	293 000	219 000	242 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	2 000	3 000	1 000	152 000
Unpaid Taxes	55 000	121 000	85 000	75 000
Dividends	0	0	0	0
Other Current Debt	622 000	493 000	312 000	347 000
Total Current Debt	693 000	618 000	398 000	633 000
Total Equity and Debt	987 000	837 000	641 000	876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,26 %	−10,5 %	0 %	92,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,53 %	−1,26 %	0 %	15,59 %
Current Ratio	1,39	1,33	1,56	1,38
Quick Ratio	1,39	1,33	1,56	1,38
Equity Ratio	0,3	0,26	0,38	0,28
Gross Profit Margin	95,83 %	100 %	98,02 %	100 %