company

BRL M14

0569 OSLO

Finances

Share Ownership

Return on Equity

0,11 %

Current Ratio

0,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	413 000	0	0
Net Income	38 000	328 000	−27 108 000	0
Total Assets	59 337 000	59 306 000	56 087 000	51 110 000
Total Equity	34 719 000	−26 730 000	−27 058 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	413 000	0	0
Expenditure	324 000	85 000	27 108 000	0
Operating Profit	38 000	328 000	−27 108 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	328 000	−27 108 000	0
Tax	0	0	0	0
Net Income	38 000	328 000	−27 108 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 920 000	58 920 000	56 037 000	0
Total Current Assets	417 000	386 000	50 000	51 110 000
Total Assets	59 337 000	59 306 000	56 087 000	51 110 000
Total Retained Equity	−26 742 000	−26 780 000	−27 108 000	0
Total Equity	34 719 000	−26 730 000	−27 058 000	50 000
Total Long-Term Debt	0	0	0	51 060 000
Total Current Debt	24 618 000	24 625 000	83 145 000	0
Total Equity and Debt	59 337 000	59 306 000	56 087 000	51 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	413 000	0	0
Other Income	2 000	1 000	0	0
Revenue	362 000	413 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	27 108 000	0
Expenditure	324 000	85 000	27 108 000	0
Operating Profit	38 000	328 000	−27 108 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	328 000	−27 108 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 920 000	58 920 000	56 037 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 920 000	58 920 000	56 037 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 920 000	58 920 000	56 037 000	0
Stock	0	0	0	51 060 000
Total Investments	0	0	0	0
Cash, Bank	3 000	106 000	50 000	50 000
Total Current Assets	417 000	386 000	50 000	51 110 000
Total Assets	59 337 000	59 306 000	56 087 000	51 110 000
Total Equity	34 719 000	−26 730 000	−27 058 000	50 000
Short-Term Group Debt	0	0	83 145 000	0
Total Long-Term Debt	0	0	0	51 060 000
Creditors	1 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 617 000	24 617 000	0	0
Total Current Debt	24 618 000	24 625 000	83 145 000	0
Total Equity and Debt	59 337 000	59 306 000	56 087 000	51 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,11 %	−1,23 %	100,18 %	0 %
Debt-to-Equity Ratio	0	−0	−0	1 021,2
Operating Profit Margin	10,5 %	79,42 %	-	-
Current Ratio	0,02	0,02	0	-
Quick Ratio	0,02	0,02	0	−1
Equity Ratio	0,59	−0,45	−0,48	0
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English