company

SAMEIET HASSELØY VEST

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

153,97 %

Current Ratio

105

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	205 000	205 000	156 000	143 000
Net Income	97 000	54 000	−150 000	61 000
Total Assets	105 000	131 000	87 000	62 000
Total Equity	63 000	−34 000	−88 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	205 000	205 000	156 000	143 000
Expenditure	114 000	144 000	300 000	82 000
Operating Profit	102 000	61 000	−144 000	61 000
Financial Income	0	0	0	0
Financial Costs	5 000	7 000	6 000	0
Financial Balance	−5 000	−7 000	−6 000	0
Earnings Before Tax	86 000	54 000	−150 000	61 000
Tax	0	0	0	0
Net Income	97 000	54 000	−150 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	105 000	131 000	87 000	62 000
Total Assets	105 000	131 000	87 000	62 000
Total Retained Equity	63 000	−34 000	−88 000	61 000
Total Equity	63 000	−34 000	−88 000	61 000
Total Long-Term Debt	41 000	109 000	174 000	0
Total Current Debt	1 000	56 000	1 000	0
Total Equity and Debt	105 000	131 000	87 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	205 000	205 000	156 000	143 000
Revenue	205 000	205 000	156 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	144 000	300 000	82 000
Operating Profit	102 000	61 000	−144 000	61 000
Financial Income	0	0	0	0
Financial Costs	5 000	7 000	6 000	0
Financial Balance	−5 000	−7 000	−6 000	0
Dividends	0	0	0	0
Net Income	97 000	54 000	−150 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	103 000	84 000	59 000
Total Current Assets	105 000	131 000	87 000	62 000
Total Assets	105 000	131 000	87 000	62 000
Total Equity	63 000	−34 000	−88 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 000	109 000	174 000	0
Creditors	1 000	56 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	56 000	1 000	0
Total Equity and Debt	105 000	131 000	87 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,97 %	−158,82 %	170,45 %	100 %
Debt-to-Equity Ratio	0,65	−3,21	−1,98	0
Operating Profit Margin	49,76 %	29,76 %	−92,31 %	42,66 %
Current Ratio	105	2,34	87	-
Quick Ratio	105	2,34	87	-
Equity Ratio	0,6	−0,26	−1,01	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English