ELEKTROANLEGG AS

9409 HARSTAD

Finances

Share Ownership

Return on Equity

133,33 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 681 000	2 133 000	2 292 000	929 000
Net Income	136 000	−2 000	94 000	−98 000
Total Assets	476 000	517 000	414 000	277 000
Total Equity	102 000	66 000	69 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 681 000	2 133 000	2 292 000	929 000
Expenditure	1 508 000	2 136 000	2 199 000	1 028 000
Operating Profit	173 000	−2 000	94 000	−99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	172 000	−2 000	94 000	−99 000
Tax	37 000	0	0	−1 000
Net Income	136 000	−2 000	94 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	476 000	517 000	414 000	277 000
Total Assets	476 000	517 000	414 000	277 000
Total Retained Equity	72 000	36 000	39 000	−55 000
Total Equity	102 000	66 000	69 000	−25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	451 000	345 000	302 000
Total Equity and Debt	476 000	517 000	414 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 681 000	2 133 000	2 292 000	929 000
Other Income	0	0	0	0
Revenue	1 681 000	2 133 000	2 292 000	929 000
Cost of Goods Sold	806 000	1 178 000	1 074 000	410 000
Salary Costs	574 000	831 000	996 000	522 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 508 000	2 136 000	2 199 000	1 028 000
Operating Profit	173 000	−2 000	94 000	−99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	136 000	−2 000	94 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	413 000	347 000	178 000
Total Current Assets	476 000	517 000	414 000	277 000
Total Assets	476 000	517 000	414 000	277 000
Total Equity	102 000	66 000	69 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	188 000	64 000	71 000
Unpaid Taxes	80 000	143 000	157 000	159 000
Dividends	100 000	0	0	0
Other Current Debt	125 000	120 000	125 000	72 000
Total Current Debt	374 000	451 000	345 000	302 000
Total Equity and Debt	476 000	517 000	414 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,33 %	−3,03 %	136,23 %	392 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10,29 %	−0,09 %	4,1 %	−10,66 %
Current Ratio	1,27	1,15	1,2	0,92
Quick Ratio	1,27	1,15	1,2	0,92
Equity Ratio	0,21	0,13	0,17	−0,09
Gross Profit Margin	52,05 %	44,77 %	53,14 %	55,87 %