KNUD BRYNS VEI 9 AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

12,58 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 238 000	1 063 000	1 090 000
Net Income	264 000	207 000	173 000	296 000
Total Assets	2 605 000	2 632 000	2 771 000	2 989 000
Total Equity	2 099 000	2 211 000	2 318 000	2 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 238 000	1 063 000	1 090 000
Expenditure	845 000	942 000	811 000	683 000
Operating Profit	370 000	296 000	251 000	407 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	370 000	296 000	251 000	407 000
Tax	106 000	89 000	78 000	111 000
Net Income	264 000	207 000	173 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 423 000	1 619 000	1 815 000	2 012 000
Total Current Assets	1 183 000	1 013 000	955 000	977 000
Total Assets	2 605 000	2 632 000	2 771 000	2 989 000
Total Retained Equity	300 000	412 000	519 000	622 000
Total Equity	2 099 000	2 211 000	2 318 000	2 421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	506 000	420 000	452 000	568 000
Total Equity and Debt	2 605 000	2 632 000	2 771 000	2 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 215 000	1 238 000	1 063 000	1 090 000
Revenue	1 215 000	1 238 000	1 063 000	1 090 000
Cost of Goods Sold	312 000	315 000	209 000	238 000
Salary Costs	0	0	0	0
Depreciation	196 000	196 000	196 000	196 000
Impairment	0	0	0	0
Expenditure	845 000	942 000	811 000	683 000
Operating Profit	370 000	296 000	251 000	407 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	264 000	207 000	173 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 423 000	1 619 000	1 815 000	2 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 423 000	1 619 000	1 815 000	2 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 423 000	1 619 000	1 815 000	2 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	567 000	423 000	199 000
Total Current Assets	1 183 000	1 013 000	955 000	977 000
Total Assets	2 605 000	2 632 000	2 771 000	2 989 000
Total Equity	2 099 000	2 211 000	2 318 000	2 421 000
Short-Term Group Debt	482 000	403 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	18 000	98 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	354 000	506 000
Total Current Debt	506 000	420 000	452 000	568 000
Total Equity and Debt	2 605 000	2 632 000	2 771 000	2 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,58 %	9,36 %	7,46 %	12,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,45 %	23,91 %	23,61 %	37,34 %
Current Ratio	2,34	2,41	2,11	1,72
Quick Ratio	2,34	2,41	2,11	1,72
Equity Ratio	0,81	0,84	0,84	0,81
Gross Profit Margin	74,32 %	74,56 %	80,34 %	78,17 %