SALTEN BOLIG AS

8219 FAUSKE

Finances

Share Ownership

Return on Equity

14,56 %

Current Ratio

0,68

Debt-to-Equity Ratio

6,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 290 000	7 969 000	7 277 000	4 850 000
Net Income	712 000	2 041 000	1 621 000	330 000
Total Assets	44 205 000	24 275 000	26 932 000	28 578 000
Total Equity	4 891 000	4 979 000	2 937 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 290 000	7 969 000	7 277 000	4 850 000
Expenditure	4 576 000	4 847 000	4 497 000	3 600 000
Operating Profit	1 714 000	3 123 000	2 780 000	1 250 000
Financial Income	17 000	2 000	5 000	2 000
Financial Costs	818 000	507 000	714 000	838 000
Financial Balance	−801 000	−505 000	−709 000	−836 000
Earnings Before Tax	914 000	2 617 000	2 072 000	413 000
Tax	202 000	576 000	450 000	84 000
Net Income	712 000	2 041 000	1 621 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 905 000	23 180 000	25 719 000	28 049 000
Total Current Assets	4 300 000	1 094 000	1 213 000	529 000
Total Assets	44 205 000	24 275 000	26 932 000	28 578 000
Total Retained Equity	3 846 000	3 934 000	1 893 000	272 000
Total Equity	4 891 000	4 979 000	2 937 000	1 316 000
Total Long-Term Debt	33 020 000	19 210 000	23 294 000	26 837 000
Total Current Debt	6 294 000	86 000	701 000	424 000
Total Equity and Debt	44 205 000	24 275 000	26 932 000	28 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	123 000	128 000	130 000	39 000
Other Income	6 167 000	7 841 000	7 148 000	4 811 000
Revenue	6 290 000	7 969 000	7 277 000	4 850 000
Cost of Goods Sold	2 000	18 000	16 000	4 000
Salary Costs	0	0	0	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 576 000	4 847 000	4 497 000	3 600 000
Operating Profit	1 714 000	3 123 000	2 780 000	1 250 000
Financial Income	17 000	2 000	5 000	2 000
Financial Costs	818 000	507 000	714 000	838 000
Financial Balance	−801 000	−505 000	−709 000	−836 000
Dividends	0	0	0	0
Net Income	712 000	2 041 000	1 621 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 905 000	23 180 000	25 719 000	28 049 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 905 000	23 180 000	25 719 000	28 049 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 905 000	23 180 000	25 719 000	28 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 477 000	972 000	1 065 000	371 000
Total Current Assets	4 300 000	1 094 000	1 213 000	529 000
Total Assets	44 205 000	24 275 000	26 932 000	28 578 000
Total Equity	4 891 000	4 979 000	2 937 000	1 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 020 000	19 210 000	23 294 000	26 837 000
Creditors	84 000	54 000	212 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 137 000	32 000	38 000	289 000
Total Current Debt	6 294 000	86 000	701 000	424 000
Total Equity and Debt	44 205 000	24 275 000	26 932 000	28 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,56 %	40,99 %	55,19 %	25,08 %
Debt-to-Equity Ratio	6,75	3,86	7,93	20,39
Operating Profit Margin	27,25 %	39,19 %	38,2 %	25,77 %
Current Ratio	0,68	12,72	1,73	1,25
Quick Ratio	0,68	12,72	1,73	1,25
Equity Ratio	0,11	0,21	0,11	0,05
Gross Profit Margin	99,97 %	99,77 %	99,78 %	99,92 %