RSC AS

4024 STAVANGER

Finances

Share Ownership

Return on Equity

60,99 %

Current Ratio

1,41

Debt-to-Equity Ratio

−15,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	920 000	223 000	31 000	0
Net Income	−677 000	−16 000	−51 000	−84 000
Total Assets	16 349 000	5 531 000	4 385 000	6 091 000
Total Equity	−1 110 000	−118 000	−102 000	−51 000

Income (NOK)	2022	2021	2020	2019
Revenue	920 000	223 000	31 000	0
Expenditure	842 000	154 000	82 000	84 000
Operating Profit	−482 000	69 000	−51 000	−84 000
Financial Income	0	0	0	0
Financial Costs	385 000	129 000	0	0
Financial Balance	−385 000	−129 000	0	0
Earnings Before Tax	−867 000	−60 000	−51 000	−84 000
Tax	−191 000	−44 000	0	0
Net Income	−677 000	−16 000	−51 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 037 000	5 322 000	4 335 000	3 339 000
Total Current Assets	313 000	210 000	50 000	2 752 000
Total Assets	16 349 000	5 531 000	4 385 000	6 091 000
Total Retained Equity	−1 170 000	−148 000	−132 000	−84 000
Total Equity	−1 110 000	−118 000	−102 000	−51 000
Total Long-Term Debt	17 237 000	5 455 000	0	0
Total Current Debt	222 000	194 000	4 487 000	6 142 000
Total Equity and Debt	16 349 000	5 531 000	4 385 000	6 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	614 000	186 000	31 000	0
Other Income	307 000	37 000	0	0
Revenue	920 000	223 000	31 000	0
Cost of Goods Sold	0	37 000	0	0
Salary Costs	0	0	0	0
Depreciation	293 000	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	154 000	82 000	84 000
Operating Profit	−482 000	69 000	−51 000	−84 000
Financial Income	0	0	0	0
Financial Costs	385 000	129 000	0	0
Financial Balance	−385 000	−129 000	0	0
Dividends	0	0	0	0
Net Income	−677 000	−16 000	−51 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	335 000	44 000	0	0
Real Eastate	15 702 000	5 277 000	4 335 000	3 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 702 000	5 277 000	4 335 000	3 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 037 000	5 322 000	4 335 000	3 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	27 000	19 000	39 000
Total Current Assets	313 000	210 000	50 000	2 752 000
Total Assets	16 349 000	5 531 000	4 385 000	6 091 000
Total Equity	−1 110 000	−118 000	−102 000	−51 000
Short-Term Group Debt	0	10 000	4 463 000	5 765 000
Total Long-Term Debt	17 237 000	5 455 000	0	0
Creditors	195 000	184 000	24 000	376 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	0	0	0
Total Current Debt	222 000	194 000	4 487 000	6 142 000
Total Equity and Debt	16 349 000	5 531 000	4 385 000	6 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,99 %	13,56 %	50 %	164,71 %
Debt-to-Equity Ratio	−15,53	−46,23	−0	−0
Operating Profit Margin	−52,39 %	30,94 %	−164,52 %	-
Current Ratio	1,41	1,08	0,01	0,45
Quick Ratio	1,41	1,08	0,01	0,45
Equity Ratio	−0,07	−0,02	−0,02	−0,01
Gross Profit Margin	100 %	83,41 %	100 %	-