BACKYARD NORGE AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

51,16 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	217 000	248 000	361 000	204 000
Net Income	22 000	−11 000	44 000	−22 000
Total Assets	67 000	28 000	82 000	44 000
Total Equity	43 000	21 000	32 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	217 000	248 000	361 000	204 000
Expenditure	193 000	259 000	315 000	226 000
Operating Profit	23 000	−11 000	46 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	23 000	−11 000	46 000	−22 000
Tax	2 000	0	2 000	0
Net Income	22 000	−11 000	44 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	67 000	28 000	82 000	44 000
Total Assets	67 000	28 000	82 000	44 000
Total Retained Equity	19 000	−3 000	8 000	−36 000
Total Equity	43 000	21 000	32 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	7 000	49 000	56 000
Total Equity and Debt	67 000	28 000	82 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	217 000	248 000	361 000	204 000
Other Income	0	0	0	0
Revenue	217 000	248 000	361 000	204 000
Cost of Goods Sold	5 000	6 000	9 000	51 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	259 000	315 000	226 000
Operating Profit	23 000	−11 000	46 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	−11 000	44 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	28 000	82 000	18 000
Total Current Assets	67 000	28 000	82 000	44 000
Total Assets	67 000	28 000	82 000	44 000
Total Equity	43 000	21 000	32 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	4 000	44 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	24 000	7 000	49 000	56 000
Total Equity and Debt	67 000	28 000	82 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,16 %	−52,38 %	137,5 %	183,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10,6 %	−4,44 %	12,74 %	−10,78 %
Current Ratio	2,79	4	1,67	0,79
Quick Ratio	2,79	4	1,67	0,79
Equity Ratio	0,64	0,75	0,39	−0,27
Gross Profit Margin	97,7 %	97,58 %	97,51 %	75 %