WERKEN TATTOO & ART GALLERY AS

0550 OSLO

Finances

Share Ownership

Return on Equity

42,53 %

Current Ratio

−57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	924 000	984 000	822 000	758 000
Net Income	74 000	11 000	8 000	47 000
Total Assets	171 000	55 000	57 000	61 000
Total Equity	174 000	83 000	72 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	924 000	984 000	822 000	758 000
Expenditure	828 000	974 000	812 000	711 000
Operating Profit	96 000	11 000	10 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	96 000	11 000	8 000	47 000
Tax	22 000	0	0	0
Net Income	74 000	11 000	8 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	171 000	55 000	57 000	61 000
Total Assets	171 000	55 000	57 000	61 000
Total Retained Equity	144 000	11 000	8 000	0
Total Equity	174 000	83 000	72 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−3 000	−28 000	−16 000	−4 000
Total Equity and Debt	171 000	55 000	57 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	924 000	984 000	822 000	758 000
Other Income	0	0	0	0
Revenue	924 000	984 000	822 000	758 000
Cost of Goods Sold	59 000	0	0	0
Salary Costs	338 000	262 000	202 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	828 000	974 000	812 000	711 000
Operating Profit	96 000	11 000	10 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	74 000	11 000	8 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	55 000	57 000	61 000
Total Current Assets	171 000	55 000	57 000	61 000
Total Assets	171 000	55 000	57 000	61 000
Total Equity	174 000	83 000	72 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−40 000	−63 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	21 000	0	−21 000	−6 000
Total Current Debt	−3 000	−28 000	−16 000	−4 000
Total Equity and Debt	171 000	55 000	57 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,53 %	13,25 %	11,11 %	73,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,39 %	1,12 %	1,22 %	6,2 %
Current Ratio	−57	−1,96	−3,56	−15,25
Quick Ratio	−57	−1,96	−3,56	−15,25
Equity Ratio	1,02	1,51	1,26	1,05
Gross Profit Margin	93,61 %	100 %	100 %	100 %