BRATTLAND EIENDOM AS

8907 BRØNNØYSUND

Finances

Return on Equity

0,48 %

Current Ratio

18,04

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	902 000	1 050 000	234 000	0
Net Income	30 000	322 000	−215 000	−15 000
Total Assets	17 129 000	17 194 000	16 942 000	9 000
Total Equity	6 281 000	6 251 000	5 930 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	902 000	1 050 000	234 000	0
Expenditure	638 000	386 000	433 000	15 000
Operating Profit	264 000	664 000	−199 000	−15 000
Financial Income	15 000	15 000	0	0
Financial Costs	241 000	266 000	83 000	0
Financial Balance	−226 000	−251 000	−83 000	0
Earnings Before Tax	38 000	412 000	−282 000	−15 000
Tax	8 000	91 000	−67 000	0
Net Income	30 000	322 000	−215 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 830 000	15 931 000	15 879 000	0
Total Current Assets	1 299 000	1 263 000	1 063 000	9 000
Total Assets	17 129 000	17 194 000	16 942 000	9 000
Total Retained Equity	260 000	230 000	−92 000	−15 000
Total Equity	6 281 000	6 251 000	5 930 000	7 000
Total Long-Term Debt	10 775 000	10 717 000	10 607 000	0
Total Current Debt	72 000	225 000	405 000	1 000
Total Equity and Debt	17 129 000	17 194 000	16 942 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	902 000	1 050 000	234 000	0
Revenue	902 000	1 050 000	234 000	0
Cost of Goods Sold	169 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	290 000	229 000	0
Impairment	0	0	0	0
Expenditure	638 000	386 000	433 000	15 000
Operating Profit	264 000	664 000	−199 000	−15 000
Financial Income	15 000	15 000	0	0
Financial Costs	241 000	266 000	83 000	0
Financial Balance	−226 000	−251 000	−83 000	0
Dividends	0	0	0	0
Net Income	30 000	322 000	−215 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 510 000	9 547 000	9 433 000	0
Machinery and Plant Facilities	820 000	883 000	947 000	0
Fixtures	0	0	0	0
Total Tangible Assets	10 330 000	10 431 000	10 379 000	0
Total Fiancial Fixed Assets	5 500 000	5 500 000	5 500 000	0
Total Fixed Assets	15 830 000	15 931 000	15 879 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	321 000	192 000	9 000
Total Current Assets	1 299 000	1 263 000	1 063 000	9 000
Total Assets	17 129 000	17 194 000	16 942 000	9 000
Total Equity	6 281 000	6 251 000	5 930 000	7 000
Short-Term Group Debt	10 000	102 000	0	0
Total Long-Term Debt	10 775 000	10 717 000	10 607 000	0
Creditors	46 000	35 000	434 000	1 000
Unpaid Taxes	0	0	−28 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	0	0
Total Current Debt	72 000	225 000	405 000	1 000
Total Equity and Debt	17 129 000	17 194 000	16 942 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	5,15 %	−3,63 %	−214,29 %
Debt-to-Equity Ratio	1,72	1,71	1,79	0
Operating Profit Margin	29,27 %	63,24 %	−85,04 %	-
Current Ratio	18,04	5,61	2,62	9
Quick Ratio	18,04	5,61	2,62	9
Equity Ratio	0,37	0,36	0,35	0,78
Gross Profit Margin	81,26 %	100 %	100 %	-