ROPSTAD INVEST AS

4639 KRISTIANSAND S

Finances

Return on Equity

4,14 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 081 000	1 014 000	1 009 000	991 000
Net Income	796 000	530 000	274 000	143 000
Total Assets	20 676 000	20 464 000	20 490 000	20 579 000
Total Equity	19 241 000	19 645 000	19 716 000	19 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 081 000	1 014 000	1 009 000	991 000
Expenditure	740 000	670 000	674 000	833 000
Operating Profit	341 000	344 000	336 000	159 000
Financial Income	535 000	263 000	15 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	535 000	263 000	15 000	24 000
Earnings Before Tax	877 000	607 000	351 000	184 000
Tax	81 000	77 000	77 000	41 000
Net Income	796 000	530 000	274 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 044 000	18 301 000	18 556 000	18 811 000
Total Current Assets	2 632 000	2 163 000	1 934 000	1 769 000
Total Assets	20 676 000	20 464 000	20 490 000	20 579 000
Total Retained Equity	0	0	0	0
Total Equity	19 241 000	19 645 000	19 716 000	19 692 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 435 000	818 000	774 000	887 000
Total Equity and Debt	20 676 000	20 464 000	20 490 000	20 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 081 000	1 014 000	1 009 000	991 000
Revenue	1 081 000	1 014 000	1 009 000	991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	326 000	326 000	326 000	326 000
Impairment	0	0	0	0
Expenditure	740 000	670 000	674 000	833 000
Operating Profit	341 000	344 000	336 000	159 000
Financial Income	535 000	263 000	15 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	535 000	263 000	15 000	24 000
Dividends	1 200 000	600 000	250 000	400 000
Net Income	796 000	530 000	274 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	680 000	611 000	540 000	470 000
Real Eastate	13 189 000	13 514 000	13 840 000	14 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 189 000	13 514 000	13 840 000	14 165 000
Total Fiancial Fixed Assets	4 176 000	4 176 000	4 176 000	4 176 000
Total Fixed Assets	18 044 000	18 301 000	18 556 000	18 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 632 000	2 163 000	1 915 000	1 769 000
Total Current Assets	2 632 000	2 163 000	1 934 000	1 769 000
Total Assets	20 676 000	20 464 000	20 490 000	20 579 000
Total Equity	19 241 000	19 645 000	19 716 000	19 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	600 000	250 000	400 000
Other Current Debt	86 000	70 000	376 000	376 000
Total Current Debt	1 435 000	818 000	774 000	887 000
Total Equity and Debt	20 676 000	20 464 000	20 490 000	20 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	2,7 %	1,39 %	0,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,54 %	33,93 %	33,3 %	16,04 %
Current Ratio	1,83	2,64	2,5	1,99
Quick Ratio	1,83	2,64	2,5	1,99
Equity Ratio	0,93	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table