WIGDAL TRANSPORT AS

3370 VIKERSUND

Finances

Return on Equity

6,25 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 180 000	26 121 000	23 661 000	30 641 000
Net Income	450 000	226 000	−510 000	564 000
Total Assets	28 881 000	26 522 000	25 296 000	19 508 000
Total Equity	7 196 000	6 647 000	7 899 000	587 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 180 000	26 121 000	23 661 000	30 641 000
Expenditure	42 323 000	25 627 000	24 074 000	29 582 000
Operating Profit	857 000	494 000	−414 000	1 059 000
Financial Income	29 000	47 000	73 000	56 000
Financial Costs	309 000	249 000	313 000	320 000
Financial Balance	−280 000	−202 000	−240 000	−264 000
Earnings Before Tax	577 000	292 000	−653 000	768 000
Tax	127 000	65 000	−144 000	204 000
Net Income	450 000	226 000	−510 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 859 000	16 968 000	16 740 000	14 872 000
Total Current Assets	12 022 000	9 555 000	8 556 000	4 636 000
Total Assets	28 881 000	26 522 000	25 296 000	19 508 000
Total Retained Equity	450 000	0	692 000	564 000
Total Equity	7 196 000	6 647 000	7 899 000	587 000
Total Long-Term Debt	7 039 000	7 858 000	8 022 000	5 414 000
Total Current Debt	14 646 000	12 018 000	9 374 000	13 507 000
Total Equity and Debt	28 881 000	26 522 000	25 296 000	19 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 541 000	25 237 000	21 973 000	30 460 000
Other Income	640 000	884 000	1 688 000	181 000
Revenue	43 180 000	26 121 000	23 661 000	30 641 000
Cost of Goods Sold	16 516 000	3 274 000	892 000	3 035 000
Salary Costs	10 093 000	9 402 000	9 815 000	11 616 000
Depreciation	2 515 000	2 488 000	2 294 000	2 918 000
Impairment	0	0	11 000	0
Expenditure	42 323 000	25 627 000	24 074 000	29 582 000
Operating Profit	857 000	494 000	−414 000	1 059 000
Financial Income	29 000	47 000	73 000	56 000
Financial Costs	309 000	249 000	313 000	320 000
Financial Balance	−280 000	−202 000	−240 000	−264 000
Dividends	0	3 000 000	0	0
Net Income	450 000	226 000	−510 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 782 000	15 891 000	15 677 000	13 872 000
Total Tangible Assets	15 782 000	15 891 000	15 677 000	13 872 000
Total Fiancial Fixed Assets	1 077 000	1 077 000	1 063 000	1 000 000
Total Fixed Assets	16 859 000	16 968 000	16 740 000	14 872 000
Stock	924 000	755 000	150 000	129 000
Total Investments	0	0	0	0
Cash, Bank	583 000	1 839 000	267 000	400 000
Total Current Assets	12 022 000	9 555 000	8 556 000	4 636 000
Total Assets	28 881 000	26 522 000	25 296 000	19 508 000
Total Equity	7 196 000	6 647 000	7 899 000	587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 039 000	7 858 000	8 022 000	5 414 000
Creditors	4 571 000	2 951 000	1 963 000	3 636 000
Unpaid Taxes	2 604 000	1 018 000	924 000	1 112 000
Dividends	0	3 000 000	0	0
Other Current Debt	7 165 000	7 504 000	5 919 000	8 132 000
Total Current Debt	14 646 000	12 018 000	9 374 000	13 507 000
Total Equity and Debt	28 881 000	26 522 000	25 296 000	19 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,25 %	3,4 %	−6,46 %	96,08 %
Debt-to-Equity Ratio	0,98	1,18	1,02	9,22
Operating Profit Margin	1,98 %	1,89 %	−1,75 %	3,46 %
Current Ratio	0,82	0,8	0,91	0,34
Quick Ratio	0,88	0,85	0,93	0,35
Equity Ratio	0,25	0,25	0,31	0,03
Gross Profit Margin	61,75 %	87,47 %	96,23 %	90,09 %