DJUPVIK EIENDOMMER AS

8519 NARVIK

Finances

Share Ownership

Return on Equity

9,62 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	0	0
Net Income	25 000	21 000	0	−17 000
Total Assets	261 000	263 000	224 000	29 000
Total Equity	260 000	24 000	4 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	0	0
Expenditure	30 000	33 000	3 000	22 000
Operating Profit	30 000	27 000	−3 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	26 000	−3 000	−22 000
Tax	4 000	6 000	−3 000	−5 000
Net Income	25 000	21 000	0	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	194 000	200 000	7 000
Total Current Assets	71 000	69 000	24 000	22 000
Total Assets	261 000	263 000	224 000	29 000
Total Retained Equity	30 000	4 000	−16 000	−15 000
Total Equity	260 000	24 000	4 000	5 000
Total Long-Term Debt	0	210 000	210 000	0
Total Current Debt	1 000	29 000	10 000	24 000
Total Equity and Debt	261 000	263 000	224 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	0	0
Revenue	60 000	60 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	33 000	3 000	22 000
Operating Profit	30 000	27 000	−3 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	21 000	0	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	10 000	7 000
Real Eastate	190 000	190 000	190 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	190 000	190 000	190 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	190 000	194 000	200 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	69 000	24 000	22 000
Total Current Assets	71 000	69 000	24 000	22 000
Total Assets	261 000	263 000	224 000	29 000
Total Equity	260 000	24 000	4 000	5 000
Short-Term Group Debt	0	10 000	0	0
Total Long-Term Debt	0	210 000	210 000	0
Creditors	1 000	19 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	24 000
Total Current Debt	1 000	29 000	10 000	24 000
Total Equity and Debt	261 000	263 000	224 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	87,5 %	0 %	−340 %
Debt-to-Equity Ratio	0	8,75	52,5	0
Operating Profit Margin	50 %	45 %	-	-
Current Ratio	71	2,38	2,4	0,92
Quick Ratio	71	2,38	2,4	0,92
Equity Ratio	1	0,09	0,02	0,17
Gross Profit Margin	100 %	100 %	-	-