ANGRY BITE AS

5017 BERGEN

Finances

Share Ownership

Return on Equity

−94,14 %

Current Ratio

0,67

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	266 000	117 000	236 000
Net Income	257 000	−11 000	−207 000	−337 000
Total Assets	560 000	9 000	−472 000	−280 000
Total Equity	−273 000	−530 000	−519 000	−312 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	266 000	117 000	236 000
Expenditure	705 000	277 000	324 000	573 000
Operating Profit	394 000	−11 000	−207 000	−337 000
Financial Income	0	0	0	0
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	0	0	0
Earnings Before Tax	342 000	−11 000	−207 000	−337 000
Tax	84 000	0	0	0
Net Income	257 000	−11 000	−207 000	−337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	560 000	9 000	−472 000	−280 000
Total Assets	560 000	9 000	−472 000	−280 000
Total Retained Equity	−303 000	−560 000	−544 000	−337 000
Total Equity	−273 000	−530 000	−519 000	−312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	833 000	539 000	47 000	33 000
Total Equity and Debt	560 000	9 000	−472 000	−280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 098 000	264 000	117 000	236 000
Other Income	0	2 000	0	0
Revenue	1 098 000	266 000	117 000	236 000
Cost of Goods Sold	258 000	122 000	19 000	119 000
Salary Costs	151 000	0	215 000	329 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	705 000	277 000	324 000	573 000
Operating Profit	394 000	−11 000	−207 000	−337 000
Financial Income	0	0	0	0
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	0	0	0
Dividends	0	0	0	0
Net Income	257 000	−11 000	−207 000	−337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	9 000	−472 000	−281 000
Total Current Assets	560 000	9 000	−472 000	−280 000
Total Assets	560 000	9 000	−472 000	−280 000
Total Equity	−273 000	−530 000	−519 000	−312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	24 000	0	0
Unpaid Taxes	40 000	−11 000	−11 000	−3 000
Dividends	0	0	0	0
Other Current Debt	720 000	527 000	58 000	35 000
Total Current Debt	833 000	539 000	47 000	33 000
Total Equity and Debt	560 000	9 000	−472 000	−280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,14 %	2,08 %	39,88 %	108,01 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	35,88 %	−4,14 %	−176,92 %	−142,8 %
Current Ratio	0,67	0,02	−10,04	−8,48
Quick Ratio	0,67	0,02	−10,04	−8,48
Equity Ratio	−0,49	−58,89	1,1	1,11
Gross Profit Margin	76,5 %	54,14 %	83,76 %	49,58 %