company

SAMEIET GREV WEDELS PLASS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

11,41 %

Current Ratio

4,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 211 000	5 217 000	4 789 000	4 573 000
Net Income	240 000	−131 000	584 000	830 000
Total Assets	2 634 000	2 470 000	2 536 000	1 657 000
Total Equity	2 103 000	1 864 000	1 995 000	1 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 211 000	5 217 000	4 789 000	4 573 000
Expenditure	6 015 000	5 372 000	4 230 000	3 772 000
Operating Profit	196 000	−156 000	559 000	802 000
Financial Income	22 000	25 000	25 000	28 000
Financial Costs	0	0	0	0
Financial Balance	22 000	25 000	25 000	28 000
Earnings Before Tax	218 000	−131 000	584 000	830 000
Tax	0	0	0	0
Net Income	240 000	−131 000	584 000	830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	26 000	34 000	0
Total Current Assets	2 616 000	2 444 000	2 502 000	1 657 000
Total Assets	2 634 000	2 470 000	2 536 000	1 657 000
Total Retained Equity	2 103 000	1 864 000	1 995 000	1 411 000
Total Equity	2 103 000	1 864 000	1 995 000	1 411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	530 000	606 000	541 000	246 000
Total Equity and Debt	2 634 000	2 470 000	2 536 000	1 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 211 000	5 217 000	4 789 000	4 573 000
Revenue	6 211 000	5 217 000	4 789 000	4 573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	296 000	274 000	274 000	46 000
Depreciation	8 000	8 000	7 000	0
Impairment	0	0	0	0
Expenditure	6 015 000	5 372 000	4 230 000	3 772 000
Operating Profit	196 000	−156 000	559 000	802 000
Financial Income	22 000	25 000	25 000	28 000
Financial Costs	0	0	0	0
Financial Balance	22 000	25 000	25 000	28 000
Dividends	0	0	0	0
Net Income	240 000	−131 000	584 000	830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	26 000	34 000	0
Total Tangible Assets	18 000	26 000	34 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	26 000	34 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 623 000	1 407 000	2 007 000	1 221 000
Total Current Assets	2 616 000	2 444 000	2 502 000	1 657 000
Total Assets	2 634 000	2 470 000	2 536 000	1 657 000
Total Equity	2 103 000	1 864 000	1 995 000	1 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	159 000	274 000	118 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	467 000	447 000	268 000	128 000
Total Current Debt	530 000	606 000	541 000	246 000
Total Equity and Debt	2 634 000	2 470 000	2 536 000	1 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,41 %	−7,03 %	29,27 %	58,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,16 %	−2,99 %	11,67 %	17,54 %
Current Ratio	4,94	4,03	4,62	6,74
Quick Ratio	4,94	4,03	4,62	6,74
Equity Ratio	0,8	0,75	0,79	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English