company

GODAKER HAGEBY AS

3089 HOLMESTRAND

Finances

Share Ownership

Return on Equity

18,21 %

Current Ratio

16,31

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 690 000	33 500 000	8 800 000	0
Net Income	1 470 000	6 378 000	1 601 000	0
Total Assets	33 817 000	27 894 000	43 586 000	20 048 000
Total Equity	8 073 000	8 003 000	1 625 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 690 000	33 500 000	8 800 000	0
Expenditure	10 802 000	24 928 000	6 750 000	0
Operating Profit	1 888 000	8 572 000	2 050 000	0
Financial Income	1 000	0	0	0
Financial Costs	3 000	395 000	0	0
Financial Balance	−2 000	−395 000	0	0
Earnings Before Tax	1 885 000	8 177 000	2 051 000	0
Tax	415 000	1 799 000	450 000	0
Net Income	1 470 000	6 378 000	1 601 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 817 000	27 894 000	43 586 000	20 048 000
Total Assets	33 817 000	27 894 000	43 586 000	20 048 000
Total Retained Equity	8 043 000	7 973 000	1 595 000	−6 000
Total Equity	8 073 000	8 003 000	1 625 000	25 000
Total Long-Term Debt	23 671 000	12 578 000	40 483 000	17 261 000
Total Current Debt	2 073 000	7 313 000	1 477 000	2 763 000
Total Equity and Debt	33 817 000	27 894 000	43 586 000	20 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 690 000	33 500 000	8 800 000	0
Other Income	0	0	0	0
Revenue	12 690 000	33 500 000	8 800 000	0
Cost of Goods Sold	10 072 000	23 862 000	6 750 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 802 000	24 928 000	6 750 000	0
Operating Profit	1 888 000	8 572 000	2 050 000	0
Financial Income	1 000	0	0	0
Financial Costs	3 000	395 000	0	0
Financial Balance	−2 000	−395 000	0	0
Dividends	1 400 000	0	0	0
Net Income	1 470 000	6 378 000	1 601 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	32 604 000	23 238 000	34 714 000	19 990 000
Total Investments	0	0	0	0
Cash, Bank	44 000	426 000	72 000	59 000
Total Current Assets	33 817 000	27 894 000	43 586 000	20 048 000
Total Assets	33 817 000	27 894 000	43 586 000	20 048 000
Total Equity	8 073 000	8 003 000	1 625 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 671 000	12 578 000	40 483 000	17 261 000
Creditors	234 000	5 513 000	1 005 000	2 760 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	0	0	0
Other Current Debt	1 424 000	1 000	22 000	3 000
Total Current Debt	2 073 000	7 313 000	1 477 000	2 763 000
Total Equity and Debt	33 817 000	27 894 000	43 586 000	20 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,21 %	79,7 %	98,52 %	0 %
Debt-to-Equity Ratio	2,93	1,57	24,91	690,44
Operating Profit Margin	14,88 %	25,59 %	23,3 %	-
Current Ratio	16,31	3,81	29,51	7,26
Quick Ratio	−1,11	−1,75	−1,31	−1,16
Equity Ratio	0,24	0,29	0,04	0
Gross Profit Margin	20,63 %	28,77 %	23,3 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English