X EIGEDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

126,09 %

Current Ratio

0,42

Debt-to-Equity Ratio

−108,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−29 000	−5 000	−27 000	−38 000
Total Assets	2 512 000	2 531 000	2 528 000	2 439 000
Total Equity	−23 000	6 000	11 000	2 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	31 000	26 000	38 000
Operating Profit	−37 000	−31 000	−26 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−37 000	−31 000	−27 000	−38 000
Tax	−8 000	−27 000	0	0
Net Income	−29 000	−5 000	−27 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 497 000	2 376 000	2 261 000	2 170 000
Total Current Assets	15 000	155 000	268 000	269 000
Total Assets	2 512 000	2 531 000	2 528 000	2 439 000
Total Retained Equity	−113 000	−84 000	−80 000	−52 000
Total Equity	−23 000	6 000	11 000	2 438 000
Total Long-Term Debt	2 500 000	2 500 000	2 500 000	0
Total Current Debt	36 000	25 000	18 000	2 000
Total Equity and Debt	2 512 000	2 531 000	2 528 000	2 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	31 000	26 000	38 000
Operating Profit	−37 000	−31 000	−26 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−29 000	−5 000	−27 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	27 000	0	0
Real Eastate	2 462 000	2 350 000	2 261 000	2 170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 462 000	2 350 000	2 261 000	2 170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 497 000	2 376 000	2 261 000	2 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	154 000	266 000	269 000
Total Current Assets	15 000	155 000	268 000	269 000
Total Assets	2 512 000	2 531 000	2 528 000	2 439 000
Total Equity	−23 000	6 000	11 000	2 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	2 500 000	2 500 000	0
Creditors	2 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	23 000	18 000	0
Total Current Debt	36 000	25 000	18 000	2 000
Total Equity and Debt	2 512 000	2 531 000	2 528 000	2 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,09 %	−83,33 %	−245,45 %	−1,56 %
Debt-to-Equity Ratio	−108,7	416,67	227,27	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,42	6,2	14,89	134,5
Quick Ratio	0,42	6,2	14,89	134,5
Equity Ratio	−0,01	0	0	1
Gross Profit Margin	-	-	-	-