SKULD FAMILIEHOLDING AS

3264 LARVIK

Finances

Return on Equity

24,35 %

Current Ratio

6,06

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 127 000	−316 000	5 645 000	−15 000
Total Assets	10 221 000	12 059 000	17 089 000	11 981 000
Total Equity	8 734 000	9 808 000	10 499 000	11 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	296 000	198 000	9 000	15 000
Operating Profit	−296 000	−198 000	−9 000	−15 000
Financial Income	2 423 000	545 000	6 591 000	0
Financial Costs	0	663 000	936 000	0
Financial Balance	2 423 000	−118 000	5 655 000	0
Earnings Before Tax	2 127 000	−316 000	5 645 000	−15 000
Tax	0	0	0	0
Net Income	2 127 000	−316 000	5 645 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 335 000	4 490 000	9 782 000	10 717 000
Total Current Assets	7 887 000	7 569 000	7 308 000	1 264 000
Total Assets	10 221 000	12 059 000	17 089 000	11 981 000
Total Retained Equity	2 336 000	3 409 000	4 100 000	5 582 000
Total Equity	8 734 000	9 808 000	10 499 000	11 981 000
Total Long-Term Debt	187 000	127 000	0	0
Total Current Debt	1 301 000	2 124 000	6 591 000	0
Total Equity and Debt	10 221 000	12 059 000	17 089 000	11 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	198 000	9 000	15 000
Operating Profit	−296 000	−198 000	−9 000	−15 000
Financial Income	2 423 000	545 000	6 591 000	0
Financial Costs	0	663 000	936 000	0
Financial Balance	2 423 000	−118 000	5 655 000	0
Dividends	3 201 000	0	7 128 000	0
Net Income	2 127 000	−316 000	5 645 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 000	85 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	85 000	85 000	0	0
Total Fiancial Fixed Assets	2 249 000	4 404 000	9 782 000	10 717 000
Total Fixed Assets	2 335 000	4 490 000	9 782 000	10 717 000
Stock	0	0	0	0
Total Investments	6 797 000	4 163 000	0	0
Cash, Bank	401 000	3 018 000	3 000	4 000
Total Current Assets	7 887 000	7 569 000	7 308 000	1 264 000
Total Assets	10 221 000	12 059 000	17 089 000	11 981 000
Total Equity	8 734 000	9 808 000	10 499 000	11 981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	187 000	127 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 201 000	0	7 128 000	0
Other Current Debt	0	2 124 000	0	0
Total Current Debt	1 301 000	2 124 000	6 591 000	0
Total Equity and Debt	10 221 000	12 059 000	17 089 000	11 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,35 %	−3,22 %	53,77 %	−0,13 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,06	3,56	1,11	-
Quick Ratio	6,06	3,56	1,11	-
Equity Ratio	0,85	0,81	0,61	1
Gross Profit Margin	-	-	-	-