BJØRHEIM PROSJEKT PARTNER AS

4616 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−8,33 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	123 000	101 000	125 000
Net Income	−1 000	27 000	−10 000	−19 000
Total Assets	39 000	49 000	3 000	19 000
Total Equity	12 000	13 000	−14 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	123 000	101 000	125 000
Expenditure	98 000	96 000	112 000	144 000
Operating Profit	−1 000	27 000	−10 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	27 000	−10 000	−19 000
Tax	0	0	0	0
Net Income	−1 000	27 000	−10 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	39 000	49 000	3 000	19 000
Total Assets	39 000	49 000	3 000	19 000
Total Retained Equity	−13 000	−11 000	−39 000	−28 000
Total Equity	12 000	13 000	−14 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	36 000	17 000	22 000
Total Equity and Debt	39 000	49 000	3 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	123 000	101 000	125 000
Other Income	0	0	0	0
Revenue	96 000	123 000	101 000	125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	67 000	75 000	82 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	96 000	112 000	144 000
Operating Profit	−1 000	27 000	−10 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	27 000	−10 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	49 000	3 000	19 000
Total Current Assets	39 000	49 000	3 000	19 000
Total Assets	39 000	49 000	3 000	19 000
Total Equity	12 000	13 000	−14 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	21 000	27 000	8 000	6 000
Dividends	0	0	0	0
Other Current Debt	6 000	8 000	7 000	16 000
Total Current Debt	27 000	36 000	17 000	22 000
Total Equity and Debt	39 000	49 000	3 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,33 %	207,69 %	71,43 %	475 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−1,04 %	21,95 %	−9,9 %	−15,2 %
Current Ratio	1,44	1,36	0,18	0,86
Quick Ratio	1,44	1,36	0,18	0,86
Equity Ratio	0,31	0,27	−4,67	−0,21
Gross Profit Margin	100 %	100 %	100 %	100 %