SANDSLIFLATEN UTLEIEBOLIG AS

0380 OSLO

Finances

Share Ownership

Return on Equity

3,94 %

Current Ratio

7,4

Debt-to-Equity Ratio

4,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 130 000	9 285 000	5 049 000	0
Net Income	1 346 000	−65 000	−2 689 000	−1 775 000
Total Assets	185 050 000	185 049 000	186 288 000	191 883 000
Total Equity	34 170 000	35 079 000	35 876 000	38 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 130 000	9 285 000	5 049 000	0
Expenditure	4 920 000	5 471 000	4 566 000	55 000
Operating Profit	5 210 000	3 815 000	483 000	−55 000
Financial Income	311 000	6 000	1 000	239 000
Financial Costs	3 795 000	3 904 000	3 932 000	2 460 000
Financial Balance	−3 484 000	−3 898 000	−3 931 000	−2 221 000
Earnings Before Tax	1 726 000	−83 000	−3 448 000	−2 276 000
Tax	380 000	−18 000	−758 000	−501 000
Net Income	1 346 000	−65 000	−2 689 000	−1 775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 250 000	156 357 000	158 612 000	159 361 000
Total Current Assets	29 800 000	28 692 000	27 676 000	32 522 000
Total Assets	185 050 000	185 049 000	186 288 000	191 883 000
Total Retained Equity	−4 395 000	−3 486 000	−2 689 000	0
Total Equity	34 170 000	35 079 000	35 876 000	38 565 000
Total Long-Term Debt	146 855 000	148 475 000	149 671 000	149 671 000
Total Current Debt	4 025 000	1 496 000	741 000	3 647 000
Total Equity and Debt	185 050 000	185 049 000	186 288 000	191 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 122 000	9 285 000	5 049 000	0
Other Income	8 000	0	0	0
Revenue	10 130 000	9 285 000	5 049 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 293 000	2 410 000	2 410 000	0
Impairment	0	0	0	0
Expenditure	4 920 000	5 471 000	4 566 000	55 000
Operating Profit	5 210 000	3 815 000	483 000	−55 000
Financial Income	311 000	6 000	1 000	239 000
Financial Costs	3 795 000	3 904 000	3 932 000	2 460 000
Financial Balance	−3 484 000	−3 898 000	−3 931 000	−2 221 000
Dividends	0	0	0	0
Net Income	1 346 000	−65 000	−2 689 000	−1 775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 240 000	983 000	758 000	0
Real Eastate	150 325 000	151 423 000	153 639 000	155 854 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	389 000	583 000	778 000	0
Total Tangible Assets	150 714 000	152 007 000	154 417 000	155 854 000
Total Fiancial Fixed Assets	3 297 000	3 367 000	3 437 000	3 507 000
Total Fixed Assets	155 250 000	156 357 000	158 612 000	159 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	29 800 000	28 692 000	27 676 000	32 522 000
Total Assets	185 050 000	185 049 000	186 288 000	191 883 000
Total Equity	34 170 000	35 079 000	35 876 000	38 565 000
Short-Term Group Debt	2 892 000	939 000	0	3 624 000
Total Long-Term Debt	146 855 000	148 475 000	149 671 000	149 671 000
Creditors	109 000	32 000	45 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 025 000	525 000	696 000	0
Total Current Debt	4 025 000	1 496 000	741 000	3 647 000
Total Equity and Debt	185 050 000	185 049 000	186 288 000	191 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,94 %	−0,19 %	−7,5 %	−4,6 %
Debt-to-Equity Ratio	4,3	4,23	4,17	3,88
Operating Profit Margin	51,43 %	41,09 %	9,57 %	-
Current Ratio	7,4	19,18	37,35	8,92
Quick Ratio	7,4	19,18	37,35	8,92
Equity Ratio	0,18	0,19	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	-