CHRISTIN EIDE PHOTOGRAPHY AS

5063 BERGEN

Finances

Share Ownership

Return on Equity

66,47 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 375 000	425 000	511 000	648 000
Net Income	448 000	15 000	40 000	160 000
Total Assets	803 000	234 000	240 000	230 000
Total Equity	674 000	226 000	211 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 375 000	425 000	511 000	648 000
Expenditure	800 000	405 000	460 000	448 000
Operating Profit	575 000	20 000	51 000	200 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	575 000	20 000	51 000	200 000
Tax	127 000	5 000	11 000	40 000
Net Income	448 000	15 000	40 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	137 000	177 000	230 000
Total Current Assets	297 000	98 000	63 000	0
Total Assets	803 000	234 000	240 000	230 000
Total Retained Equity	644 000	196 000	181 000	141 000
Total Equity	674 000	226 000	211 000	171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	8 000	29 000	59 000
Total Equity and Debt	803 000	234 000	240 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 375 000	425 000	511 000	648 000
Other Income	0	0	0	0
Revenue	1 375 000	425 000	511 000	648 000
Cost of Goods Sold	300 000	5 000	50 000	50 000
Salary Costs	0	0	79 000	0
Depreciation	31 000	40 000	53 000	70 000
Impairment	0	0	0	0
Expenditure	800 000	405 000	460 000	448 000
Operating Profit	575 000	20 000	51 000	200 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	448 000	15 000	40 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	137 000	177 000	230 000
Total Tangible Assets	106 000	137 000	177 000	230 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	506 000	137 000	177 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	0	0
Total Current Assets	297 000	98 000	63 000	0
Total Assets	803 000	234 000	240 000	230 000
Total Equity	674 000	226 000	211 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	3 000	9 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	9 000
Total Current Debt	128 000	8 000	29 000	59 000
Total Equity and Debt	803 000	234 000	240 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,47 %	6,64 %	18,96 %	93,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,82 %	4,71 %	9,98 %	30,86 %
Current Ratio	2,32	12,25	2,17	0
Quick Ratio	2,32	12,25	2,17	0
Equity Ratio	0,84	0,97	0,88	0,74
Gross Profit Margin	78,18 %	98,82 %	90,22 %	92,28 %