company

METAPOD AS

6260 SKODJE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

19,69 %

Current Ratio

8,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 081 000	1 020 000	610 000	162 000
Net Income	1 102 000	81 000	−1 502 000	−8 000
Total Assets	5 607 000	5 186 000	4 929 000	20 000
Total Equity	5 598 000	4 495 000	4 515 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 081 000	1 020 000	610 000	162 000
Expenditure	45 000	939 000	2 108 000	170 000
Operating Profit	1 036 000	81 000	−1 497 000	−8 000
Financial Income	0	0	3 000	0
Financial Costs	12 000	0	8 000	0
Financial Balance	−12 000	0	−5 000	0
Earnings Before Tax	1 025 000	81 000	−1 502 000	−8 000
Tax	−78 000	0	0	0
Net Income	1 102 000	81 000	−1 502 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 528 000	5 067 000	85 000	0
Total Current Assets	79 000	119 000	4 844 000	20 000
Total Assets	5 607 000	5 186 000	4 929 000	20 000
Total Retained Equity	−326 000	−1 429 000	−1 510 000	−8 000
Total Equity	5 598 000	4 495 000	4 515 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	691 000	414 000	3 000
Total Equity and Debt	5 607 000	5 186 000	4 929 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	60 000	162 000
Other Income	1 081 000	1 020 000	550 000	0
Revenue	1 081 000	1 020 000	610 000	162 000
Cost of Goods Sold	0	0	204 000	10 000
Salary Costs	−15 000	704 000	1 581 000	0
Depreciation	0	18 000	3 000	0
Impairment	0	0	0	0
Expenditure	45 000	939 000	2 108 000	170 000
Operating Profit	1 036 000	81 000	−1 497 000	−8 000
Financial Income	0	0	3 000	0
Financial Costs	12 000	0	8 000	0
Financial Balance	−12 000	0	−5 000	0
Dividends	0	0	0	0
Net Income	1 102 000	81 000	−1 502 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	67 000	85 000	0
Total Tangible Assets	0	67 000	85 000	0
Total Fiancial Fixed Assets	5 450 000	5 000 000	0	0
Total Fixed Assets	5 528 000	5 067 000	85 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	66 000	4 734 000	18 000
Total Current Assets	79 000	119 000	4 844 000	20 000
Total Assets	5 607 000	5 186 000	4 929 000	20 000
Total Equity	5 598 000	4 495 000	4 515 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	17 000	83 000	0
Unpaid Taxes	9 000	69 000	181 000	0
Dividends	0	0	0	0
Other Current Debt	0	605 000	150 000	4 000
Total Current Debt	9 000	691 000	414 000	3 000
Total Equity and Debt	5 607 000	5 186 000	4 929 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,69 %	1,8 %	−33,27 %	−50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,84 %	7,94 %	−245,41 %	−4,94 %
Current Ratio	8,78	0,17	11,7	6,67
Quick Ratio	8,78	0,17	11,7	6,67
Equity Ratio	1	0,87	0,92	0,8
Gross Profit Margin	100 %	100 %	66,56 %	93,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English