ÅFJORDEN EIGEDOM AS

6958 SØRBØVÅG

Finances

Share Ownership

Return on Equity

152,54 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	9 097 000	0	11 000
Net Income	−180 000	−52 000	−57 000	0
Total Assets	669 000	877 000	1 817 000	276 000
Total Equity	−118 000	62 000	114 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	9 097 000	0	11 000
Expenditure	461 000	262 000	42 000	11 000
Operating Profit	−157 000	86 000	−42 000	0
Financial Income	0	0	0	0
Financial Costs	22 000	139 000	15 000	0
Financial Balance	−22 000	−139 000	−15 000	0
Earnings Before Tax	−180 000	−52 000	−57 000	0
Tax	0	0	0	0
Net Income	−180 000	−52 000	−57 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	14 000	0	0
Total Current Assets	660 000	863 000	1 817 000	276 000
Total Assets	669 000	877 000	1 817 000	276 000
Total Retained Equity	−298 000	−118 000	−66 000	−9 000
Total Equity	−118 000	62 000	114 000	171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	787 000	815 000	1 703 000	105 000
Total Equity and Debt	669 000	877 000	1 817 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	9 097 000	0	0
Other Income	0	0	0	11 000
Revenue	15 000	9 097 000	0	11 000
Cost of Goods Sold	318 000	50 000	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	14 000	0	0
Impairment	0	0	0	0
Expenditure	461 000	262 000	42 000	11 000
Operating Profit	−157 000	86 000	−42 000	0
Financial Income	0	0	0	0
Financial Costs	22 000	139 000	15 000	0
Financial Balance	−22 000	−139 000	−15 000	0
Dividends	0	0	0	0
Net Income	−180 000	−52 000	−57 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	14 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	14 000	0	0
Stock	288 000	0	1 815 000	248 000
Total Investments	0	0	0	0
Cash, Bank	363 000	753 000	0	28 000
Total Current Assets	660 000	863 000	1 817 000	276 000
Total Assets	669 000	877 000	1 817 000	276 000
Total Equity	−118 000	62 000	114 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	697 000	83 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	772 000	119 000	1 027 000	105 000
Total Current Debt	787 000	815 000	1 703 000	105 000
Total Equity and Debt	669 000	877 000	1 817 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,54 %	−83,87 %	−50 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−1 046,67 %	0,95 %	-	0 %
Current Ratio	0,84	1,06	1,07	2,63
Quick Ratio	1,32	1,06	−16,22	−1,93
Equity Ratio	−0,18	0,07	0,06	0,62
Gross Profit Margin	−2 020 %	99,45 %	-	100 %

Rotate your device to see the full table