INDUSTRI & EIENDOMSERVICE AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

103,68 %

Current Ratio

0,39

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 941 000	867 000	482 000
Net Income	−141 000	−19 000	−91 000	104 000
Total Assets	100 000	347 000	267 000	262 000
Total Equity	−136 000	5 000	23 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 941 000	867 000	482 000
Expenditure	1 132 000	1 950 000	971 000	353 000
Operating Profit	−129 000	−9 000	−105 000	128 000
Financial Income	0	0	0	0
Financial Costs	11 000	10 000	10 000	0
Financial Balance	−11 000	−10 000	−10 000	0
Earnings Before Tax	−141 000	−19 000	−114 000	128 000
Tax	0	0	−24 000	24 000
Net Income	−141 000	−19 000	−91 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	42 000	75 000	0
Total Current Assets	92 000	305 000	192 000	262 000
Total Assets	100 000	347 000	267 000	262 000
Total Retained Equity	−159 000	−18 000	0	91 000
Total Equity	−136 000	5 000	23 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	342 000	244 000	148 000
Total Equity and Debt	100 000	347 000	267 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 003 000	1 941 000	867 000	482 000
Other Income	0	0	0	0
Revenue	1 003 000	1 941 000	867 000	482 000
Cost of Goods Sold	246 000	360 000	204 000	30 000
Salary Costs	564 000	1 118 000	475 000	198 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 132 000	1 950 000	971 000	353 000
Operating Profit	−129 000	−9 000	−105 000	128 000
Financial Income	0	0	0	0
Financial Costs	11 000	10 000	10 000	0
Financial Balance	−11 000	−10 000	−10 000	0
Dividends	0	0	0	0
Net Income	−141 000	−19 000	−91 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	42 000	75 000	0
Total Fixed Assets	8 000	42 000	75 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	48 000	40 000	198 000
Total Current Assets	92 000	305 000	192 000	262 000
Total Assets	100 000	347 000	267 000	262 000
Total Equity	−136 000	5 000	23 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	94 000	102 000	9 000
Unpaid Taxes	45 000	107 000	55 000	93 000
Dividends	0	0	0	0
Other Current Debt	87 000	116 000	87 000	21 000
Total Current Debt	236 000	342 000	244 000	148 000
Total Equity and Debt	100 000	347 000	267 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,68 %	−380 %	−395,65 %	91,23 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−12,86 %	−0,46 %	−12,11 %	26,56 %
Current Ratio	0,39	0,89	0,79	1,77
Quick Ratio	0,39	0,89	0,79	1,77
Equity Ratio	−1,36	0,01	0,09	0,44
Gross Profit Margin	75,47 %	81,45 %	76,47 %	93,78 %