company

G & G MALER SERVICE AS

2034 HOLTER

Finances

Share Ownership

Return on Equity

23,59 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 989 000	1 702 000	2 072 000	1 820 000
Net Income	67 000	21 000	121 000	−26 000
Total Assets	750 000	496 000	685 000	587 000
Total Equity	284 000	217 000	196 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 989 000	1 702 000	2 072 000	1 820 000
Expenditure	2 890 000	1 718 000	1 880 000	1 867 000
Operating Profit	98 000	−17 000	192 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	5 000	0
Financial Balance	0	−2 000	−5 000	0
Earnings Before Tax	98 000	−19 000	187 000	−47 000
Tax	31 000	−40 000	66 000	−21 000
Net Income	67 000	21 000	121 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	40 000	62 000	84 000
Total Current Assets	593 000	456 000	622 000	502 000
Total Assets	750 000	496 000	685 000	587 000
Total Retained Equity	254 000	187 000	166 000	44 000
Total Equity	284 000	217 000	196 000	74 000
Total Long-Term Debt	3 000	1 000	3 000	5 000
Total Current Debt	464 000	279 000	486 000	508 000
Total Equity and Debt	750 000	496 000	685 000	587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 989 000	1 702 000	2 071 000	1 820 000
Other Income	0	0	0	0
Revenue	2 989 000	1 702 000	2 072 000	1 820 000
Cost of Goods Sold	212 000	208 000	292 000	47 000
Salary Costs	2 252 000	1 151 000	1 327 000	1 575 000
Depreciation	36 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	2 890 000	1 718 000	1 880 000	1 867 000
Operating Profit	98 000	−17 000	192 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	5 000	0
Financial Balance	0	−2 000	−5 000	0
Dividends	0	0	0	0
Net Income	67 000	21 000	121 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	40 000	62 000	84 000
Total Tangible Assets	158 000	40 000	62 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	158 000	40 000	62 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	456 000	557 000	459 000
Total Current Assets	593 000	456 000	622 000	502 000
Total Assets	750 000	496 000	685 000	587 000
Total Equity	284 000	217 000	196 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	1 000	3 000	5 000
Creditors	4 000	3 000	113 000	112 000
Unpaid Taxes	251 000	219 000	241 000	274 000
Dividends	0	0	0	0
Other Current Debt	181 000	117 000	107 000	143 000
Total Current Debt	464 000	279 000	486 000	508 000
Total Equity and Debt	750 000	496 000	685 000	587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,59 %	9,68 %	61,73 %	−35,14 %
Debt-to-Equity Ratio	0,01	0	0,02	0,07
Operating Profit Margin	3,28 %	−1 %	9,27 %	−2,58 %
Current Ratio	1,28	1,63	1,28	0,99
Quick Ratio	1,28	1,63	1,28	0,99
Equity Ratio	0,38	0,44	0,29	0,13
Gross Profit Margin	92,91 %	87,78 %	85,91 %	97,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English