ROYAL TATTOOS & PIERCINGS AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

16,9 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	762 000	661 000	625 000	0
Net Income	12 000	13 000	36 000	−19 000
Total Assets	181 000	114 000	147 000	10 000
Total Equity	71 000	59 000	47 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	762 000	661 000	625 000	0
Expenditure	743 000	633 000	577 000	19 000
Operating Profit	19 000	28 000	47 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	19 000	28 000	46 000	−19 000
Tax	7 000	15 000	9 000	0
Net Income	12 000	13 000	36 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	21 000	23 000	0
Total Current Assets	162 000	93 000	124 000	10 000
Total Assets	181 000	114 000	147 000	10 000
Total Retained Equity	41 000	29 000	17 000	−20 000
Total Equity	71 000	59 000	47 000	10 000
Total Long-Term Debt	2 000	2 000	3 000	0
Total Current Debt	107 000	52 000	98 000	0
Total Equity and Debt	181 000	114 000	147 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	762 000	777 000	538 000	0
Other Income	0	−116 000	87 000	0
Revenue	762 000	661 000	625 000	0
Cost of Goods Sold	17 000	9 000	13 000	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	743 000	633 000	577 000	19 000
Operating Profit	19 000	28 000	47 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	12 000	13 000	36 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	11 000	13 000	0
Total Tangible Assets	9 000	11 000	13 000	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	0
Total Fixed Assets	19 000	21 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	12 000	8 000	0
Total Current Assets	162 000	93 000	124 000	10 000
Total Assets	181 000	114 000	147 000	10 000
Total Equity	71 000	59 000	47 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	3 000	0
Creditors	33 000	35 000	30 000	0
Unpaid Taxes	15 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	2 000	61 000	0
Total Current Debt	107 000	52 000	98 000	0
Total Equity and Debt	181 000	114 000	147 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,9 %	22,03 %	76,6 %	−190 %
Debt-to-Equity Ratio	0,03	0,03	0,06	0
Operating Profit Margin	2,49 %	4,24 %	7,52 %	-
Current Ratio	1,51	1,79	1,27	-
Quick Ratio	1,51	1,79	1,27	-
Equity Ratio	0,39	0,52	0,32	1
Gross Profit Margin	97,77 %	98,64 %	97,92 %	-