BTYNNING AS

1358 JAR

Finances

Share Ownership

Return on Equity

22,07 %

Current Ratio

8,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 977 000	1 678 000	2 041 000	1 884 000
Net Income	796 000	915 000	1 097 000	754 000
Total Assets	4 120 000	3 296 000	2 589 000	1 503 000
Total Equity	3 607 000	3 012 000	2 098 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 977 000	1 678 000	2 041 000	1 884 000
Expenditure	790 000	774 000	841 000	922 000
Operating Profit	1 187 000	904 000	1 200 000	963 000
Financial Income	34 000	13 000	168 000	4 000
Financial Costs	162 000	2 000	6 000	0
Financial Balance	−128 000	11 000	162 000	4 000
Earnings Before Tax	1 060 000	915 000	1 362 000	967 000
Tax	264 000	0	266 000	213 000
Net Income	796 000	915 000	1 097 000	754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 120 000	3 296 000	2 589 000	1 503 000
Total Assets	4 120 000	3 296 000	2 589 000	1 503 000
Total Retained Equity	3 577 000	2 982 000	2 068 000	971 000
Total Equity	3 607 000	3 012 000	2 098 000	1 001 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	513 000	284 000	492 000	502 000
Total Equity and Debt	4 120 000	3 296 000	2 589 000	1 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 977 000	1 678 000	2 041 000	1 884 000
Other Income	0	0	0	0
Revenue	1 977 000	1 678 000	2 041 000	1 884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	766 000	738 000	829 000	908 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	790 000	774 000	841 000	922 000
Operating Profit	1 187 000	904 000	1 200 000	963 000
Financial Income	34 000	13 000	168 000	4 000
Financial Costs	162 000	2 000	6 000	0
Financial Balance	−128 000	11 000	162 000	4 000
Dividends	0	0	0	0
Net Income	796 000	915 000	1 097 000	754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 362 000	2 503 000	2 097 000	0
Cash, Bank	1 483 000	349 000	85 000	1 321 000
Total Current Assets	4 120 000	3 296 000	2 589 000	1 503 000
Total Assets	4 120 000	3 296 000	2 589 000	1 503 000
Total Equity	3 607 000	3 012 000	2 098 000	1 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	166 000	207 000	139 000	193 000
Dividends	0	0	0	0
Other Current Debt	82 000	77 000	87 000	97 000
Total Current Debt	513 000	284 000	492 000	502 000
Total Equity and Debt	4 120 000	3 296 000	2 589 000	1 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,07 %	30,38 %	52,29 %	75,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,04 %	53,87 %	58,79 %	51,11 %
Current Ratio	8,03	11,61	5,26	2,99
Quick Ratio	8,03	11,61	5,26	2,99
Equity Ratio	0,88	0,91	0,81	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %