company

SENDSUS AS

3046 DRAMMEN

Finances

Share Ownership

Return on Equity

77,77 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2021	2020	2019	2018
Revenue	11 253 000	2 789 000	1 120 000	74 000
Net Income	1 270 000	207 000	184 000	−14 000
Total Assets	5 917 000	2 984 000	538 000	256 000
Total Equity	1 633 000	363 000	194 000	10 000

Income (NOK)	2021	2020	2019	2018
Revenue	11 253 000	2 789 000	1 120 000	74 000
Expenditure	9 576 000	2 519 000	935 000	88 000
Operating Profit	1 676 000	269 000	184 000	−14 000
Financial Income	2 000	0	0	0
Financial Costs	49 000	0	0	0
Financial Balance	−47 000	0	0	0
Earnings Before Tax	1 629 000	269 000	184 000	−14 000
Tax	360 000	62 000	0	0
Net Income	1 270 000	207 000	184 000	−14 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 966 000	1 824 000	150 000	197 000
Total Current Assets	3 951 000	1 160 000	388 000	59 000
Total Assets	5 917 000	2 984 000	538 000	256 000
Total Retained Equity	1 608 000	339 000	170 000	−14 000
Total Equity	1 633 000	363 000	194 000	10 000
Total Long-Term Debt	1 405 000	1 651 000	0	0
Total Current Debt	2 879 000	970 000	344 000	246 000
Total Equity and Debt	5 917 000	2 984 000	538 000	256 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	11 253 000	2 789 000	1 120 000	74 000
Other Income	0	0	0	0
Revenue	11 253 000	2 789 000	1 120 000	74 000
Cost of Goods Sold	207 000	0	1 000	0
Salary Costs	6 438 000	1 725 000	616 000	63 000
Depreciation	545 000	138 000	47 000	5 000
Impairment	0	0	0	0
Expenditure	9 576 000	2 519 000	935 000	88 000
Operating Profit	1 676 000	269 000	184 000	−14 000
Financial Income	2 000	0	0	0
Financial Costs	49 000	0	0	0
Financial Balance	−47 000	0	0	0
Dividends	0	0	0	0
Net Income	1 270 000	207 000	184 000	−14 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 965 000	1 824 000	150 000	0
Total Tangible Assets	1 965 000	1 824 000	150 000	197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 966 000	1 824 000	150 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 302 000	369 000	226 000	8 000
Total Current Assets	3 951 000	1 160 000	388 000	59 000
Total Assets	5 917 000	2 984 000	538 000	256 000
Total Equity	1 633 000	363 000	194 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 405 000	1 651 000	0	0
Creditors	271 000	142 000	213 000	202 000
Unpaid Taxes	1 226 000	340 000	91 000	6 000
Dividends	0	0	0	0
Other Current Debt	959 000	488 000	40 000	38 000
Total Current Debt	2 879 000	970 000	344 000	246 000
Total Equity and Debt	5 917 000	2 984 000	538 000	256 000

Financial indicators	2021	2020	2019	2018
Return on Equity	77,77 %	57,02 %	94,85 %	−140 %
Debt-to-Equity Ratio	0,86	4,55	0	0
Operating Profit Margin	14,89 %	9,65 %	16,43 %	−18,92 %
Current Ratio	1,37	1,2	1,13	0,24
Quick Ratio	1,37	1,2	1,13	0,24
Equity Ratio	0,28	0,12	0,36	0,04
Gross Profit Margin	98,16 %	100 %	99,91 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English