MR ARKITEKTER AS

4050 SOLA

Finances

Share Ownership

Return on Equity

−2,99 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 282 000	946 000	647 000
Net Income	−5 000	54 000	53 000	35 000
Total Assets	385 000	580 000	232 000	172 000
Total Equity	167 000	173 000	119 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 282 000	946 000	647 000
Expenditure	1 135 000	1 202 000	863 000	602 000
Operating Profit	1 000	80 000	83 000	45 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	9 000	1 000	0
Financial Balance	−4 000	−9 000	0	0
Earnings Before Tax	−3 000	72 000	82 000	45 000
Tax	2 000	18 000	29 000	10 000
Net Income	−5 000	54 000	53 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	20 000	21 000	0
Total Current Assets	369 000	560 000	211 000	172 000
Total Assets	385 000	580 000	232 000	172 000
Total Retained Equity	137 000	143 000	89 000	35 000
Total Equity	167 000	173 000	119 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	408 000	113 000	107 000
Total Equity and Debt	385 000	580 000	232 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 137 000	1 282 000	946 000	647 000
Other Income	0	0	0	0
Revenue	1 137 000	1 282 000	946 000	647 000
Cost of Goods Sold	33 000	14 000	0	0
Salary Costs	928 000	1 009 000	704 000	462 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	1 135 000	1 202 000	863 000	602 000
Operating Profit	1 000	80 000	83 000	45 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	9 000	1 000	0
Financial Balance	−4 000	−9 000	0	0
Dividends	0	0	0	0
Net Income	−5 000	54 000	53 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	20 000	21 000	0
Total Tangible Assets	16 000	20 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	20 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	411 000	157 000	132 000
Total Current Assets	369 000	560 000	211 000	172 000
Total Assets	385 000	580 000	232 000	172 000
Total Equity	167 000	173 000	119 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	17 000	8 000	15 000
Unpaid Taxes	105 000	128 000	19 000	36 000
Dividends	0	0	0	0
Other Current Debt	96 000	247 000	77 000	46 000
Total Current Debt	217 000	408 000	113 000	107 000
Total Equity and Debt	385 000	580 000	232 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,99 %	31,21 %	44,54 %	53,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,09 %	6,24 %	8,77 %	6,96 %
Current Ratio	1,7	1,37	1,87	1,61
Quick Ratio	1,7	1,37	1,87	1,61
Equity Ratio	0,43	0,3	0,51	0,38
Gross Profit Margin	97,1 %	98,91 %	100 %	100 %