FELLESGODER OPPDAL AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

17,49 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 249 000	4 111 000	3 970 000	3 922 000
Net Income	39 000	71 000	46 000	44 000
Total Assets	422 000	366 000	759 000	920 000
Total Equity	223 000	184 000	114 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 249 000	4 111 000	3 970 000	3 922 000
Expenditure	4 199 000	4 022 000	3 915 000	3 869 000
Operating Profit	50 000	89 000	55 000	53 000
Financial Income	0	1 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	2 000
Earnings Before Tax	50 000	90 000	59 000	54 000
Tax	11 000	20 000	13 000	11 000
Net Income	39 000	71 000	46 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	422 000	366 000	759 000	920 000
Total Assets	422 000	366 000	759 000	920 000
Total Retained Equity	199 000	160 000	89 000	44 000
Total Equity	223 000	184 000	114 000	68 000
Total Long-Term Debt	0	0	3 000	3 000
Total Current Debt	199 000	182 000	642 000	849 000
Total Equity and Debt	422 000	366 000	759 000	920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 249 000	4 111 000	3 970 000	3 922 000
Other Income	0	0	0	0
Revenue	4 249 000	4 111 000	3 970 000	3 922 000
Cost of Goods Sold	3 971 000	3 802 000	3 690 000	3 662 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 199 000	4 022 000	3 915 000	3 869 000
Operating Profit	50 000	89 000	55 000	53 000
Financial Income	0	1 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	2 000
Dividends	0	0	0	0
Net Income	39 000	71 000	46 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	82 000	66 000	201 000
Total Current Assets	422 000	366 000	759 000	920 000
Total Assets	422 000	366 000	759 000	920 000
Total Equity	223 000	184 000	114 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	3 000
Creditors	188 000	159 000	629 000	841 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	199 000	182 000	642 000	849 000
Total Equity and Debt	422 000	366 000	759 000	920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,49 %	38,59 %	40,35 %	64,71 %
Debt-to-Equity Ratio	0	0	0,03	0,04
Operating Profit Margin	1,18 %	2,16 %	1,39 %	1,35 %
Current Ratio	2,12	2,01	1,18	1,08
Quick Ratio	2,12	2,01	1,18	1,08
Equity Ratio	0,53	0,5	0,15	0,07
Gross Profit Margin	6,54 %	7,52 %	7,05 %	6,63 %