SALT EIENDOMSUTVIKLING AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

1,3 %

Current Ratio

9,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	66 000	23 000	0	268 000
Total Assets	5 709 000	5 611 000	5 546 000	5 563 000
Total Equity	5 083 000	5 018 000	4 994 000	4 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	24 000	52 000	−218 000
Operating Profit	−22 000	−24 000	−52 000	218 000
Financial Income	124 000	69 000	69 000	80 000
Financial Costs	18 000	17 000	16 000	31 000
Financial Balance	106 000	52 000	53 000	49 000
Earnings Before Tax	84 000	28 000	0	268 000
Tax	19 000	5 000	0	0
Net Income	66 000	23 000	0	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 236 000	5 167 000	5 080 000
Total Current Assets	5 709 000	375 000	379 000	483 000
Total Assets	5 709 000	5 611 000	5 546 000	5 563 000
Total Retained Equity	357 000	291 000	268 000	268 000
Total Equity	5 083 000	5 018 000	4 994 000	4 994 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	625 000	594 000	552 000	569 000
Total Equity and Debt	5 709 000	5 611 000	5 546 000	5 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	24 000	52 000	−218 000
Operating Profit	−22 000	−24 000	−52 000	218 000
Financial Income	124 000	69 000	69 000	80 000
Financial Costs	18 000	17 000	16 000	31 000
Financial Balance	106 000	52 000	53 000	49 000
Dividends	0	0	0	0
Net Income	66 000	23 000	0	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	5 236 000	5 167 000	5 080 000
Total Fixed Assets	0	5 236 000	5 167 000	5 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	312 000	4 000	66 000
Total Current Assets	5 709 000	375 000	379 000	483 000
Total Assets	5 709 000	5 611 000	5 546 000	5 563 000
Total Equity	5 083 000	5 018 000	4 994 000	4 994 000
Short-Term Group Debt	0	589 000	552 000	536 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	607 000	0	0	29 000
Total Current Debt	625 000	594 000	552 000	569 000
Total Equity and Debt	5 709 000	5 611 000	5 546 000	5 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,3 %	0,46 %	0 %	5,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,13	0,63	0,69	0,85
Quick Ratio	9,13	0,63	0,69	0,85
Equity Ratio	0,89	0,89	0,9	0,9
Gross Profit Margin	-	-	-	-