AKERSVEIEN 21 ANS

0177 OSLO

Finances

Share Ownership

Return on Equity

367,11 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	841 000	742 000	772 000
Net Income	558 000	627 000	506 000	554 000
Total Assets	299 000	337 000	482 000	299 000
Total Equity	152 000	233 000	306 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	841 000	742 000	772 000
Expenditure	363 000	214 000	237 000	220 000
Operating Profit	558 000	628 000	505 000	552 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	1 000	2 000
Earnings Before Tax	558 000	627 000	506 000	554 000
Tax	0	0	0	0
Net Income	558 000	627 000	506 000	554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	263 000	219 000	232 000
Total Current Assets	103 000	75 000	264 000	68 000
Total Assets	299 000	337 000	482 000	299 000
Total Retained Equity	152 000	233 000	306 000	281 000
Total Equity	152 000	233 000	306 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	104 000	176 000	19 000
Total Equity and Debt	299 000	337 000	482 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	668 000	628 000	619 000	589 000
Other Income	253 000	213 000	123 000	183 000
Revenue	921 000	841 000	742 000	772 000
Cost of Goods Sold	250 000	175 000	141 000	142 000
Salary Costs	5 000	10 000	10 000	15 000
Depreciation	19 000	23 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	363 000	214 000	237 000	220 000
Operating Profit	558 000	628 000	505 000	552 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	558 000	627 000	506 000	554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	196 000	207 000	219 000	232 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	56 000	0	0
Total Tangible Assets	196 000	263 000	219 000	232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	196 000	263 000	219 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	74 000	252 000	52 000
Total Current Assets	103 000	75 000	264 000	68 000
Total Assets	299 000	337 000	482 000	299 000
Total Equity	152 000	233 000	306 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	35 000	4 000
Unpaid Taxes	122 000	80 000	98 000	0
Dividends	0	0	0	0
Other Current Debt	21 000	19 000	43 000	15 000
Total Current Debt	148 000	104 000	176 000	19 000
Total Equity and Debt	299 000	337 000	482 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	367,11 %	269,1 %	165,36 %	197,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,59 %	74,67 %	68,06 %	71,5 %
Current Ratio	0,7	0,72	1,5	3,58
Quick Ratio	0,7	0,72	1,5	3,58
Equity Ratio	0,51	0,69	0,63	0,94
Gross Profit Margin	72,86 %	79,19 %	81 %	81,61 %