LUDDIGWEB AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

106,19 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	1 701 000	628 000	470 000
Net Income	−103 000	3 000	5 000	−22 000
Total Assets	559 000	771 000	159 000	45 000
Total Equity	−97 000	6 000	3 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	1 701 000	628 000	470 000
Expenditure	1 070 000	1 699 000	623 000	493 000
Operating Profit	−103 000	3 000	5 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−103 000	3 000	5 000	−22 000
Tax	0	0	0	0
Net Income	−103 000	3 000	5 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	559 000	771 000	159 000	45 000
Total Assets	559 000	771 000	159 000	45 000
Total Retained Equity	−127 000	−24 000	−27 000	−32 000
Total Equity	−97 000	6 000	3 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	655 000	764 000	155 000	47 000
Total Equity and Debt	559 000	771 000	159 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	966 000	1 701 000	628 000	470 000
Other Income	0	0	0	0
Revenue	966 000	1 701 000	628 000	470 000
Cost of Goods Sold	156 000	968 000	69 000	65 000
Salary Costs	665 000	407 000	174 000	76 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 070 000	1 699 000	623 000	493 000
Operating Profit	−103 000	3 000	5 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−103 000	3 000	5 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	24 000	23 000	30 000
Total Current Assets	559 000	771 000	159 000	45 000
Total Assets	559 000	771 000	159 000	45 000
Total Equity	−97 000	6 000	3 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	515 000	701 000	81 000	10 000
Unpaid Taxes	57 000	17 000	56 000	29 000
Dividends	0	0	0	0
Other Current Debt	76 000	46 000	18 000	8 000
Total Current Debt	655 000	764 000	155 000	47 000
Total Equity and Debt	559 000	771 000	159 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,19 %	50 %	166,67 %	1 100 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−10,66 %	0,18 %	0,8 %	−4,68 %
Current Ratio	0,85	1,01	1,03	0,96
Quick Ratio	0,85	1,01	1,03	0,96
Equity Ratio	−0,17	0,01	0,02	−0,04
Gross Profit Margin	83,85 %	43,09 %	89,01 %	86,17 %