company

BORETTSLAGET STRANDVEGEN HAGE

0179 OSLO

Finances

Share Ownership

Return on Equity

26,19 %

Current Ratio

4,68

Debt-to-Equity Ratio

359,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 295 000	990 000	0	0
Net Income	154 000	289 000	−1 710 000	−1 000
Total Assets	212 369 000	212 362 000	180 755 000	144 000
Total Equity	588 000	434 000	−1 567 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 295 000	990 000	0	0
Expenditure	1 143 000	701 000	1 304 000	3 000
Operating Profit	152 000	289 000	−1 304 000	−3 000
Financial Income	2 000	0	12 000	2 000
Financial Costs	0	0	419 000	0
Financial Balance	2 000	0	−407 000	2 000
Earnings Before Tax	154 000	289 000	−1 710 000	−1 000
Tax	0	0	0	0
Net Income	154 000	289 000	−1 710 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 620 000	211 620 000	0	0
Total Current Assets	749 000	742 000	180 755 000	144 000
Total Assets	212 369 000	212 362 000	180 755 000	144 000
Total Retained Equity	443 000	289 000	−1 712 000	−1 000
Total Equity	588 000	434 000	−1 567 000	144 000
Total Long-Term Debt	211 620 000	211 620 000	0	0
Total Current Debt	160 000	308 000	182 322 000	0
Total Equity and Debt	212 369 000	212 362 000	180 755 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 295 000	990 000	0	0
Revenue	1 295 000	990 000	0	0
Cost of Goods Sold	0	0	1 280 000	0
Salary Costs	57 000	18 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 143 000	701 000	1 304 000	3 000
Operating Profit	152 000	289 000	−1 304 000	−3 000
Financial Income	2 000	0	12 000	2 000
Financial Costs	0	0	419 000	0
Financial Balance	2 000	0	−407 000	2 000
Dividends	0	0	0	0
Net Income	154 000	289 000	−1 710 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	211 620 000	211 620 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	211 620 000	211 620 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 620 000	211 620 000	0	0
Stock	0	0	179 366 000	0
Total Investments	0	0	0	0
Cash, Bank	604 000	690 000	1 377 000	144 000
Total Current Assets	749 000	742 000	180 755 000	144 000
Total Assets	212 369 000	212 362 000	180 755 000	144 000
Total Equity	588 000	434 000	−1 567 000	144 000
Short-Term Group Debt	0	0	41 750 000	0
Total Long-Term Debt	211 620 000	211 620 000	0	0
Creditors	131 000	97 000	6 510 000	0
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	202 000	12 569 000	0
Total Current Debt	160 000	308 000	182 322 000	0
Total Equity and Debt	212 369 000	212 362 000	180 755 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,19 %	66,59 %	109,13 %	−0,69 %
Debt-to-Equity Ratio	359,9	487,6	−0	0
Operating Profit Margin	11,74 %	29,19 %	-	-
Current Ratio	4,68	2,41	0,99	-
Quick Ratio	4,68	2,41	61,15	-
Equity Ratio	0	0	−0,01	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English