HANSSEN MASKIN & TRANSPORT EIENDOM AS

8475 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

−87,96 %

Current Ratio

51,08

Debt-to-Equity Ratio

5,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	316 000	1 875 000	278 000
Net Income	−577 000	113 000	1 009 000	13 000
Total Assets	4 401 000	3 856 000	3 280 000	2 877 000
Total Equity	656 000	1 232 000	1 119 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	316 000	1 875 000	278 000
Expenditure	885 000	117 000	499 000	175 000
Operating Profit	−596 000	200 000	1 376 000	103 000
Financial Income	0	−55 000	0	0
Financial Costs	112 000	0	83 000	88 000
Financial Balance	−112 000	−55 000	−83 000	−88 000
Earnings Before Tax	−708 000	145 000	1 293 000	16 000
Tax	−131 000	32 000	284 000	3 000
Net Income	−577 000	113 000	1 009 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 174 000	3 201 000	2 499 000	2 708 000
Total Current Assets	1 226 000	655 000	780 000	169 000
Total Assets	4 401 000	3 856 000	3 280 000	2 877 000
Total Retained Equity	568 000	1 144 000	1 031 000	23 000
Total Equity	656 000	1 232 000	1 119 000	111 000
Total Long-Term Debt	3 721 000	2 530 000	2 129 000	2 762 000
Total Current Debt	24 000	94 000	31 000	3 000
Total Equity and Debt	4 401 000	3 856 000	3 280 000	2 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 000	0
Other Income	289 000	316 000	1 859 000	278 000
Revenue	289 000	316 000	1 875 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	885 000	117 000	499 000	175 000
Operating Profit	−596 000	200 000	1 376 000	103 000
Financial Income	0	−55 000	0	0
Financial Costs	112 000	0	83 000	88 000
Financial Balance	−112 000	−55 000	−83 000	−88 000
Dividends	0	0	0	0
Net Income	−577 000	113 000	1 009 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 174 000	3 201 000	2 499 000	2 708 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 174 000	3 201 000	2 499 000	2 708 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 174 000	3 201 000	2 499 000	2 708 000
Stock	0	0	0	0
Total Investments	978 000	0	0	0
Cash, Bank	233 000	637 000	766 000	126 000
Total Current Assets	1 226 000	655 000	780 000	169 000
Total Assets	4 401 000	3 856 000	3 280 000	2 877 000
Total Equity	656 000	1 232 000	1 119 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 721 000	2 530 000	2 129 000	2 762 000
Creditors	18 000	6 000	23 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	24 000	94 000	31 000	3 000
Total Equity and Debt	4 401 000	3 856 000	3 280 000	2 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,96 %	9,17 %	90,17 %	11,71 %
Debt-to-Equity Ratio	5,67	2,05	1,9	24,88
Operating Profit Margin	−206,23 %	63,29 %	73,39 %	37,05 %
Current Ratio	51,08	6,97	25,16	56,33
Quick Ratio	51,08	6,97	25,16	56,33
Equity Ratio	0,15	0,32	0,34	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %