NORSK VIND HORDALAND AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

30,14 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−267 000	−248 000	−234 000	−167 000
Total Assets	4 024 000	3 656 000	4 522 000	4 491 000
Total Equity	−886 000	−619 000	−371 000	−137 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	4 000	3 000	5 000
Operating Profit	−38 000	−4 000	−3 000	−5 000
Financial Income	0	0	0	0
Financial Costs	228 000	245 000	231 000	162 000
Financial Balance	−228 000	−245 000	−231 000	−162 000
Earnings Before Tax	−267 000	−248 000	−234 000	−167 000
Tax	0	0	0	0
Net Income	−267 000	−248 000	−234 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 012 000	3 646 000	4 494 000	4 444 000
Total Current Assets	13 000	11 000	27 000	47 000
Total Assets	4 024 000	3 656 000	4 522 000	4 491 000
Total Retained Equity	−916 000	−649 000	−401 000	−167 000
Total Equity	−886 000	−619 000	−371 000	−137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 910 000	4 276 000	4 893 000	4 628 000
Total Equity and Debt	4 024 000	3 656 000	4 522 000	4 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	4 000	3 000	5 000
Operating Profit	−38 000	−4 000	−3 000	−5 000
Financial Income	0	0	0	0
Financial Costs	228 000	245 000	231 000	162 000
Financial Balance	−228 000	−245 000	−231 000	−162 000
Dividends	0	0	0	0
Net Income	−267 000	−248 000	−234 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	4 012 000	3 646 000	4 494 000	4 444 000
Fixtures	0	0	0	0
Total Tangible Assets	4 012 000	3 646 000	4 494 000	4 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 012 000	3 646 000	4 494 000	4 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	11 000	27 000	47 000
Total Current Assets	13 000	11 000	27 000	47 000
Total Assets	4 024 000	3 656 000	4 522 000	4 491 000
Total Equity	−886 000	−619 000	−371 000	−137 000
Short-Term Group Debt	0	0	0	4 360 000
Total Long-Term Debt	0	0	0	0
Creditors	23 000	23 000	1 000	267 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 887 000	4 253 000	4 892 000	0
Total Current Debt	4 910 000	4 276 000	4 893 000	4 628 000
Total Equity and Debt	4 024 000	3 656 000	4 522 000	4 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,14 %	40,06 %	63,07 %	121,9 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	−0,22	−0,17	−0,08	−0,03
Gross Profit Margin	-	-	-	-