LILLESTRØMTOPPEN 2 BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

75,83 %

Current Ratio

6,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 058 000	2 404 000	2 343 000	1 919 000
Net Income	1 346 000	−190 000	415 000	66 000
Total Assets	2 110 000	555 000	691 000	405 000
Total Equity	1 775 000	429 000	619 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 058 000	2 404 000	2 343 000	1 919 000
Expenditure	2 715 000	2 594 000	1 929 000	1 855 000
Operating Profit	1 343 000	−191 000	414 000	63 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	3 000
Earnings Before Tax	1 346 000	−190 000	415 000	66 000
Tax	0	0	0	0
Net Income	1 346 000	−190 000	415 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 110 000	555 000	691 000	405 000
Total Assets	2 110 000	555 000	691 000	405 000
Total Retained Equity	1 775 000	429 000	619 000	205 000
Total Equity	1 775 000	429 000	619 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	126 000	72 000	201 000
Total Equity and Debt	2 110 000	555 000	691 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 794 000	0	0	0
Other Income	1 264 000	2 404 000	2 343 000	1 919 000
Revenue	4 058 000	2 404 000	2 343 000	1 919 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 715 000	2 594 000	1 929 000	1 855 000
Operating Profit	1 343 000	−191 000	414 000	63 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	1 346 000	−190 000	415 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 874 000	393 000	553 000	391 000
Total Current Assets	2 110 000	555 000	691 000	405 000
Total Assets	2 110 000	555 000	691 000	405 000
Total Equity	1 775 000	429 000	619 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	126 000	53 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	153 000	0	19 000	137 000
Total Current Debt	336 000	126 000	72 000	201 000
Total Equity and Debt	2 110 000	555 000	691 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,83 %	−44,29 %	67,04 %	32,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,1 %	−7,95 %	17,67 %	3,28 %
Current Ratio	6,28	4,4	9,6	2,01
Quick Ratio	6,28	4,4	9,6	2,01
Equity Ratio	0,84	0,77	0,9	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table