VEST EIENDOM AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

42,32 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 622 000	1 272 000	1 329 000
Net Income	893 000	910 000	476 000	4 928 000
Total Assets	3 307 000	4 958 000	2 490 000	5 606 000
Total Equity	2 110 000	2 055 000	1 856 000	1 379 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 622 000	1 272 000	1 329 000
Expenditure	543 000	457 000	669 000	600 000
Operating Profit	1 144 000	1 165 000	603 000	728 000
Financial Income	3 000	3 000	7 000	4 367 000
Financial Costs	1 000	1 000	0	0
Financial Balance	2 000	2 000	7 000	4 367 000
Earnings Before Tax	1 145 000	1 166 000	610 000	5 095 000
Tax	252 000	257 000	134 000	167 000
Net Income	893 000	910 000	476 000	4 928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 190 000	3 539 000	1 348 000	1 361 000
Total Current Assets	116 000	1 419 000	1 141 000	4 245 000
Total Assets	3 307 000	4 958 000	2 490 000	5 606 000
Total Retained Equity	2 066 000	2 012 000	1 812 000	1 336 000
Total Equity	2 110 000	2 055 000	1 856 000	1 379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 197 000	2 903 000	634 000	4 226 000
Total Equity and Debt	3 307 000	4 958 000	2 490 000	5 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 687 000	1 622 000	1 272 000	1 329 000
Other Income	0	0	0	0
Revenue	1 687 000	1 622 000	1 272 000	1 329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	237 000	229 000	300 000
Impairment	0	0	0	0
Expenditure	543 000	457 000	669 000	600 000
Operating Profit	1 144 000	1 165 000	603 000	728 000
Financial Income	3 000	3 000	7 000	4 367 000
Financial Costs	1 000	1 000	0	0
Financial Balance	2 000	2 000	7 000	4 367 000
Dividends	0	0	0	0
Net Income	893 000	910 000	476 000	4 928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	147 000	203 000	174 000
Real Eastate	1 244 000	1 344 000	1 130 000	1 130 000
Machinery and Plant Facilities	1 866 000	2 048 000	15 000	0
Fixtures	0	0	0	57 000
Total Tangible Assets	3 110 000	3 392 000	1 145 000	1 187 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 190 000	3 539 000	1 348 000	1 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 410 000	1 059 000	2 107 000
Total Current Assets	116 000	1 419 000	1 141 000	4 245 000
Total Assets	3 307 000	4 958 000	2 490 000	5 606 000
Total Equity	2 110 000	2 055 000	1 856 000	1 379 000
Short-Term Group Debt	1 149 000	2 891 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	13 000	470 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 341 000
Total Current Debt	1 197 000	2 903 000	634 000	4 226 000
Total Equity and Debt	3 307 000	4 958 000	2 490 000	5 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,32 %	44,28 %	25,65 %	357,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,81 %	71,82 %	47,41 %	54,78 %
Current Ratio	0,1	0,49	1,8	1
Quick Ratio	0,1	0,49	1,8	1
Equity Ratio	0,64	0,41	0,75	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %