BANKGÅRDEN BRL

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

83,05 %

Current Ratio

6,53

Debt-to-Equity Ratio

338,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 819 000	2 191 000	2 024 000	734 000
Net Income	294 000	45 000	−223 000	83 000
Total Assets	120 418 000	120 254 000	120 190 000	120 579 000
Total Equity	354 000	60 000	15 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 819 000	2 191 000	2 024 000	734 000
Expenditure	1 577 000	1 574 000	1 459 000	365 000
Operating Profit	1 242 000	616 000	566 000	369 000
Financial Income	6 000	0	2 000	2 000
Financial Costs	955 000	571 000	790 000	289 000
Financial Balance	−949 000	−571 000	−788 000	−287 000
Earnings Before Tax	294 000	45 000	−223 000	83 000
Tax	0	0	0	0
Net Income	294 000	45 000	−223 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000 000	120 000 000	120 000 000	120 000 000
Total Current Assets	418 000	254 000	190 000	579 000
Total Assets	120 418 000	120 254 000	120 190 000	120 579 000
Total Retained Equity	199 000	−95 000	−140 000	83 000
Total Equity	354 000	60 000	15 000	238 000
Total Long-Term Debt	120 000 000	120 000 000	120 000 000	120 000 000
Total Current Debt	64 000	195 000	175 000	341 000
Total Equity and Debt	120 418 000	120 254 000	120 190 000	120 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 819 000	2 191 000	2 024 000	734 000
Revenue	2 819 000	2 191 000	2 024 000	734 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 577 000	1 574 000	1 459 000	365 000
Operating Profit	1 242 000	616 000	566 000	369 000
Financial Income	6 000	0	2 000	2 000
Financial Costs	955 000	571 000	790 000	289 000
Financial Balance	−949 000	−571 000	−788 000	−287 000
Dividends	0	0	0	0
Net Income	294 000	45 000	−223 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 000 000	120 000 000	120 000 000	120 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	120 000 000	120 000 000	120 000 000	120 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000 000	120 000 000	120 000 000	120 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	150 000	158 000	552 000
Total Current Assets	418 000	254 000	190 000	579 000
Total Assets	120 418 000	120 254 000	120 190 000	120 579 000
Total Equity	354 000	60 000	15 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000 000	120 000 000	120 000 000	120 000 000
Creditors	28 000	5 000	111 000	155 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	190 000	64 000	187 000
Total Current Debt	64 000	195 000	175 000	341 000
Total Equity and Debt	120 418 000	120 254 000	120 190 000	120 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,05 %	75 %	−1 486,67 %	34,87 %
Debt-to-Equity Ratio	338,98	2 000	8 000	504,2
Operating Profit Margin	44,06 %	28,12 %	27,96 %	50,27 %
Current Ratio	6,53	1,3	1,09	1,7
Quick Ratio	6,53	1,3	1,09	1,7
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %