TOMMY OLSEN HOLDING AS

9102 KVALØYSLETTA

Finances

Return on Equity

−1 000 %

Current Ratio

Debt-to-Equity Ratio

659

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−7 000	−6 000	0
Total Assets	677 000	677 000	685 000	691 000
Total Equity	1 000	11 000	18 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	10 000	7 000	6 000
Operating Profit	−10 000	−7 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−10 000	−7 000	−6 000
Tax	0	0	0
Net Income	−10 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	677 000	677 000	677 000	677 000
Total Current Assets	0	0	8 000	14 000
Total Assets	677 000	677 000	685 000	691 000
Total Retained Equity	−29 000	−19 000	−12 000	−6 000
Total Equity	1 000	11 000	18 000	24 000
Total Long-Term Debt	659 000	659 000	667 000	667 000
Total Current Debt	16 000	7 000	0	0
Total Equity and Debt	677 000	677 000	685 000	691 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	7 000	6 000
Operating Profit	−10 000	−7 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−10 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	677 000	677 000	677 000	677 000
Total Fixed Assets	677 000	677 000	677 000	677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	8 000	14 000
Total Current Assets	0	0	8 000	14 000
Total Assets	677 000	677 000	685 000	691 000
Total Equity	1 000	11 000	18 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	659 000	659 000	667 000	667 000
Creditors	16 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	7 000	0	0
Total Equity and Debt	677 000	677 000	685 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 000 %	−63,64 %	−33,33 %	0 %
Debt-to-Equity Ratio	659	59,91	37,06	27,79
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	0	0,02	0,03	0,03
Gross Profit Margin	-	-	-	-