HUSEPINNE AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

11,58 %

Current Ratio

2,96

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 367 000	2 268 000	2 833 000	1 531 000
Net Income	232 000	648 000	890 000	133 000
Total Assets	2 577 000	2 595 000	1 711 000	653 000
Total Equity	2 003 000	1 771 000	1 123 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 367 000	2 268 000	2 833 000	1 531 000
Expenditure	2 072 000	1 439 000	1 683 000	1 360 000
Operating Profit	296 000	829 000	1 150 000	171 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Earnings Before Tax	297 000	831 000	1 150 000	171 000
Tax	65 000	183 000	260 000	38 000
Net Income	232 000	648 000	890 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 078 000	919 000	386 000	0
Total Current Assets	1 499 000	1 676 000	1 325 000	653 000
Total Assets	2 577 000	2 595 000	1 711 000	653 000
Total Retained Equity	1 973 000	1 741 000	1 093 000	209 000
Total Equity	2 003 000	1 771 000	1 123 000	233 000
Total Long-Term Debt	66 000	34 000	24 000	0
Total Current Debt	507 000	790 000	564 000	420 000
Total Equity and Debt	2 577 000	2 595 000	1 711 000	653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 213 000	2 268 000	2 833 000	1 531 000
Other Income	154 000	0	0	0
Revenue	2 367 000	2 268 000	2 833 000	1 531 000
Cost of Goods Sold	0	0	9 000	0
Salary Costs	1 645 000	1 004 000	1 270 000	1 217 000
Depreciation	195 000	160 000	13 000	0
Impairment	0	0	0	0
Expenditure	2 072 000	1 439 000	1 683 000	1 360 000
Operating Profit	296 000	829 000	1 150 000	171 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	232 000	648 000	890 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 000	0	0	0
Machinery and Plant Facilities	0	8 000	15 000	0
Fixtures	1 054 000	911 000	371 000	0
Total Tangible Assets	1 078 000	919 000	386 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 078 000	919 000	386 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 094 000	1 670 000	1 260 000	653 000
Total Current Assets	1 499 000	1 676 000	1 325 000	653 000
Total Assets	2 577 000	2 595 000	1 711 000	653 000
Total Equity	2 003 000	1 771 000	1 123 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	34 000	24 000	0
Creditors	13 000	340 000	13 000	2 000
Unpaid Taxes	285 000	113 000	176 000	216 000
Dividends	0	0	0	0
Other Current Debt	176 000	164 000	139 000	163 000
Total Current Debt	507 000	790 000	564 000	420 000
Total Equity and Debt	2 577 000	2 595 000	1 711 000	653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,58 %	36,59 %	79,25 %	57,08 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0
Operating Profit Margin	12,51 %	36,55 %	40,59 %	11,17 %
Current Ratio	2,96	2,12	2,35	1,55
Quick Ratio	2,96	2,12	2,35	1,55
Equity Ratio	0,78	0,68	0,66	0,36
Gross Profit Margin	100 %	100 %	99,68 %	100 %