company

UT AV BOKSEN AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−7,62 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 371 000	1 769 000	1 544 000	1 535 000
Net Income	8 000	−70 000	29 000	−177 000
Total Assets	284 000	258 000	311 000	203 000
Total Equity	−105 000	−113 000	−43 000	−72 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 371 000	1 769 000	1 544 000	1 535 000
Expenditure	2 366 000	1 840 000	1 514 000	1 711 000
Operating Profit	6 000	−70 000	30 000	−176 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 000	0	−1 000	−1 000
Earnings Before Tax	8 000	−70 000	29 000	−177 000
Tax	0	0	0	0
Net Income	8 000	−70 000	29 000	−177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	21 000	52 000	46 000
Total Current Assets	205 000	238 000	259 000	157 000
Total Assets	284 000	258 000	311 000	203 000
Total Retained Equity	−199 000	−207 000	−137 000	−166 000
Total Equity	−105 000	−113 000	−43 000	−72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	389 000	371 000	354 000	275 000
Total Equity and Debt	284 000	258 000	311 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 187 000	1 687 000	1 540 000	1 535 000
Other Income	185 000	82 000	4 000	0
Revenue	2 371 000	1 769 000	1 544 000	1 535 000
Cost of Goods Sold	491 000	368 000	402 000	283 000
Salary Costs	1 192 000	1 105 000	718 000	887 000
Depreciation	22 000	10 000	8 000	0
Impairment	0	0	0	0
Expenditure	2 366 000	1 840 000	1 514 000	1 711 000
Operating Profit	6 000	−70 000	30 000	−176 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	8 000	−70 000	29 000	−177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	13 000	23 000	0
Total Tangible Assets	51 000	13 000	23 000	0
Total Fiancial Fixed Assets	28 000	8 000	29 000	46 000
Total Fixed Assets	80 000	21 000	52 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	20 000	71 000	−6 000
Total Current Assets	205 000	238 000	259 000	157 000
Total Assets	284 000	258 000	311 000	203 000
Total Equity	−105 000	−113 000	−43 000	−72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	108 000	87 000	103 000	1 000
Unpaid Taxes	176 000	191 000	152 000	81 000
Dividends	0	0	0	0
Other Current Debt	105 000	94 000	99 000	167 000
Total Current Debt	389 000	371 000	354 000	275 000
Total Equity and Debt	284 000	258 000	311 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,62 %	61,95 %	−67,44 %	245,83 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,25 %	−3,96 %	1,94 %	−11,47 %
Current Ratio	0,53	0,64	0,73	0,57
Quick Ratio	0,53	0,64	0,73	0,57
Equity Ratio	−0,37	−0,44	−0,14	−0,35
Gross Profit Margin	79,29 %	79,2 %	73,96 %	81,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English