BJØRKSETH FISK AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

45,39 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	458 000	463 000	608 000
Net Income	261 000	−115 000	59 000	−90 000
Total Assets	1 114 000	928 000	982 000	1 027 000
Total Equity	575 000	−136 000	−21 000	−81 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	458 000	463 000	608 000
Expenditure	93 000	561 000	345 000	678 000
Operating Profit	379 000	−104 000	118 000	−69 000
Financial Income	1 000	0	0	0
Financial Costs	45 000	44 000	42 000	46 000
Financial Balance	−44 000	−44 000	−42 000	−46 000
Earnings Before Tax	335 000	−147 000	76 000	−116 000
Tax	74 000	−32 000	17 000	−25 000
Net Income	261 000	−115 000	59 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	922 000	968 000	888 000
Total Current Assets	1 114 000	6 000	14 000	139 000
Total Assets	1 114 000	928 000	982 000	1 027 000
Total Retained Equity	95 000	−166 000	−51 000	−111 000
Total Equity	575 000	−136 000	−21 000	−81 000
Total Long-Term Debt	25 000	536 000	596 000	655 000
Total Current Debt	515 000	528 000	408 000	452 000
Total Equity and Debt	1 114 000	928 000	982 000	1 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	458 000	463 000	572 000
Other Income	456 000	0	0	36 000
Revenue	472 000	458 000	463 000	608 000
Cost of Goods Sold	1 000	37 000	11 000	148 000
Salary Costs	0	108 000	59 000	4 000
Depreciation	0	79 000	74 000	62 000
Impairment	0	0	0	0
Expenditure	93 000	561 000	345 000	678 000
Operating Profit	379 000	−104 000	118 000	−69 000
Financial Income	1 000	0	0	0
Financial Costs	45 000	44 000	42 000	46 000
Financial Balance	−44 000	−44 000	−42 000	−46 000
Dividends	0	0	0	0
Net Income	261 000	−115 000	59 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	49 000	17 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	37 000	0
Total Tangible Assets	0	873 000	951 000	854 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	922 000	968 000	888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 114 000	1 000	8 000	139 000
Total Current Assets	1 114 000	6 000	14 000	139 000
Total Assets	1 114 000	928 000	982 000	1 027 000
Total Equity	575 000	−136 000	−21 000	−81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	536 000	596 000	655 000
Creditors	0	5 000	6 000	0
Unpaid Taxes	313 000	30 000	55 000	−1 000
Dividends	0	0	0	0
Other Current Debt	201 000	494 000	347 000	453 000
Total Current Debt	515 000	528 000	408 000	452 000
Total Equity and Debt	1 114 000	928 000	982 000	1 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,39 %	84,56 %	−280,95 %	111,11 %
Debt-to-Equity Ratio	0,04	−3,94	−28,38	−8,09
Operating Profit Margin	80,3 %	−22,71 %	25,49 %	−11,35 %
Current Ratio	2,16	0,01	0,03	0,31
Quick Ratio	2,16	0,01	0,03	0,31
Equity Ratio	0,52	−0,15	−0,02	−0,08
Gross Profit Margin	99,79 %	91,92 %	97,62 %	75,66 %