company

GAUPEMYRHEIA EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

52,31 %

Current Ratio

4,04

Debt-to-Equity Ratio

53,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	408 000	289 000	51 000
Net Income	34 000	43 000	−59 000	−46 000
Total Assets	3 592 000	3 695 000	3 807 000	4 259 000
Total Equity	65 000	32 000	−11 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	408 000	289 000	51 000
Expenditure	241 000	261 000	209 000	49 000
Operating Profit	167 000	147 000	80 000	2 000
Financial Income	0	0	0	0
Financial Costs	134 000	104 000	139 000	49 000
Financial Balance	−134 000	−104 000	−139 000	−49 000
Earnings Before Tax	34 000	43 000	−59 000	−46 000
Tax	0	0	0	0
Net Income	34 000	43 000	−59 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 403 000	3 500 000	3 597 000	3 396 000
Total Current Assets	190 000	195 000	210 000	863 000
Total Assets	3 592 000	3 695 000	3 807 000	4 259 000
Total Retained Equity	−35 000	−68 000	−111 000	−52 000
Total Equity	65 000	32 000	−11 000	48 000
Total Long-Term Debt	3 480 000	3 616 000	3 760 000	3 500 000
Total Current Debt	47 000	47 000	59 000	711 000
Total Equity and Debt	3 592 000	3 695 000	3 807 000	4 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	408 000	408 000	289 000	51 000
Revenue	408 000	408 000	289 000	51 000
Cost of Goods Sold	0	0	17 000	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	93 000	36 000
Impairment	0	0	0	0
Expenditure	241 000	261 000	209 000	49 000
Operating Profit	167 000	147 000	80 000	2 000
Financial Income	0	0	0	0
Financial Costs	134 000	104 000	139 000	49 000
Financial Balance	−134 000	−104 000	−139 000	−49 000
Dividends	0	0	0	0
Net Income	34 000	43 000	−59 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 280 000	3 359 000	3 437 000	3 217 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	141 000	160 000	179 000
Total Tangible Assets	3 403 000	3 500 000	3 597 000	3 396 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 403 000	3 500 000	3 597 000	3 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	194 000	59 000	557 000
Total Current Assets	190 000	195 000	210 000	863 000
Total Assets	3 592 000	3 695 000	3 807 000	4 259 000
Total Equity	65 000	32 000	−11 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 480 000	3 616 000	3 760 000	3 500 000
Creditors	12 000	17 000	39 000	111 000
Unpaid Taxes	13 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	18 000	20 000	600 000
Total Current Debt	47 000	47 000	59 000	711 000
Total Equity and Debt	3 592 000	3 695 000	3 807 000	4 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,31 %	134,38 %	536,36 %	−95,83 %
Debt-to-Equity Ratio	53,54	113	−341,82	72,92
Operating Profit Margin	40,93 %	36,03 %	27,68 %	3,92 %
Current Ratio	4,04	4,15	3,56	1,21
Quick Ratio	4,04	4,15	3,56	1,21
Equity Ratio	0,02	0,01	−0	0,01
Gross Profit Margin	100 %	100 %	94,12 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English