company

MALERMESTER SUNDE AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

28,81 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	7 017 000	5 186 000	5 762 000	0
Net Income	−756 000	−1 113 000	−777 000	−9 000
Total Assets	359 000	555 000	772 000	27 000
Total Equity	−2 624 000	−1 868 000	−755 000	21 000

Income (NOK)	2021	2020	2019	2018
Revenue	7 017 000	5 186 000	5 762 000	0
Expenditure	7 765 000	6 295 000	6 537 000	9 000
Operating Profit	−749 000	−1 109 000	−775 000	−9 000
Financial Income	0	0	0	0
Financial Costs	7 000	4 000	2 000	0
Financial Balance	−7 000	−4 000	−2 000	0
Earnings Before Tax	−756 000	−1 113 000	−777 000	−9 000
Tax	0	0	0	0
Net Income	−756 000	−1 113 000	−777 000	−9 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	41 000	0	0	0
Total Current Assets	318 000	555 000	772 000	27 000
Total Assets	359 000	555 000	772 000	27 000
Total Retained Equity	−2 654 000	−1 898 000	−785 000	−9 000
Total Equity	−2 624 000	−1 868 000	−755 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 984 000	2 423 000	1 528 000	6 000
Total Equity and Debt	359 000	555 000	772 000	27 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	7 017 000	5 186 000	5 762 000	0
Other Income	0	0	0	0
Revenue	7 017 000	5 186 000	5 762 000	0
Cost of Goods Sold	2 118 000	1 587 000	2 783 000	0
Salary Costs	4 703 000	3 811 000	3 090 000	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	7 765 000	6 295 000	6 537 000	9 000
Operating Profit	−749 000	−1 109 000	−775 000	−9 000
Financial Income	0	0	0	0
Financial Costs	7 000	4 000	2 000	0
Financial Balance	−7 000	−4 000	−2 000	0
Dividends	0	0	0	0
Net Income	−756 000	−1 113 000	−777 000	−9 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	0	0	0
Total Tangible Assets	41 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	327 000	695 000	27 000
Total Current Assets	318 000	555 000	772 000	27 000
Total Assets	359 000	555 000	772 000	27 000
Total Equity	−2 624 000	−1 868 000	−755 000	21 000
Short-Term Group Debt	0	0	400 000	0
Total Long-Term Debt	0	0	0	0
Creditors	292 000	354 000	461 000	6 000
Unpaid Taxes	552 000	375 000	227 000	0
Dividends	0	0	0	0
Other Current Debt	2 140 000	1 694 000	440 000	0
Total Current Debt	2 984 000	2 423 000	1 528 000	6 000
Total Equity and Debt	359 000	555 000	772 000	27 000

Financial indicators	2021	2020	2019	2018
Return on Equity	28,81 %	59,58 %	102,91 %	−42,86 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−10,67 %	−21,38 %	−13,45 %	-
Current Ratio	0,11	0,23	0,51	4,5
Quick Ratio	0,11	0,23	0,51	4,5
Equity Ratio	−7,31	−3,37	−0,98	0,78
Gross Profit Margin	69,82 %	69,4 %	51,7 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English