ARKITEKTEN AS

0861 OSLO

Finances

Share Ownership

Return on Equity

245,16 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	103 000	0	0
Net Income	−76 000	75 000	0	−13 000
Total Assets	123 000	124 000	1 000	1 000
Total Equity	−31 000	45 000	−29 000	−29 000

Income (NOK)	2022	2021	2019
Revenue	505 000	103 000	0
Expenditure	603 000	11 000	12 000
Operating Profit	−98 000	92 000	−13 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−98 000	92 000	−13 000
Tax	−22 000	18 000	0
Net Income	−76 000	75 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	0	0	0
Total Current Assets	74 000	124 000	1 000	1 000
Total Assets	123 000	124 000	1 000	1 000
Total Retained Equity	−61 000	15 000	−59 000	−59 000
Total Equity	−31 000	45 000	−29 000	−29 000
Total Long-Term Debt	0	30 000	30 000	30 000
Total Current Debt	154 000	49 000	0	0
Total Equity and Debt	123 000	124 000	1 000	1 000

Cash flow (NOK)	2022	2021	2019
Sales Income	505 000	103 000	0
Other Income	0	0	0
Revenue	505 000	103 000	0
Cost of Goods Sold	25 000	2 000	12 000
Salary Costs	494 000	0	0
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	603 000	11 000	12 000
Operating Profit	−98 000	92 000	−13 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−76 000	75 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	83 000	1 000	1 000
Total Current Assets	74 000	124 000	1 000	1 000
Total Assets	123 000	124 000	1 000	1 000
Total Equity	−31 000	45 000	−29 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	30 000	30 000	30 000
Creditors	12 000	19 000	0	0
Unpaid Taxes	69 000	12 000	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	0	0	0
Total Current Debt	154 000	49 000	0	0
Total Equity and Debt	123 000	124 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	245,16 %	166,67 %	−0 %	44,83 %
Debt-to-Equity Ratio	−0	0,67	−1,03	−1,03
Operating Profit Margin	−19,41 %	89,32 %	-	-
Current Ratio	0,48	2,53	-	-
Quick Ratio	0,48	2,53	-	-
Equity Ratio	−0,25	0,36	−29	−29
Gross Profit Margin	95,05 %	98,06 %	-	-