FORNOMO AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−6,83 %

Current Ratio

5,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	404 000	371 000	329 000
Net Income	−33 000	159 000	221 000	50 000
Total Assets	583 000	662 000	544 000	429 000
Total Equity	483 000	516 000	357 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	404 000	371 000	329 000
Expenditure	441 000	199 000	85 000	244 000
Operating Profit	−34 000	204 000	287 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	−4 000	0
Financial Balance	0	0	4 000	0
Earnings Before Tax	−33 000	204 000	291 000	86 000
Tax	0	45 000	70 000	36 000
Net Income	−33 000	159 000	221 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	16 000	33 000	36 000
Total Current Assets	563 000	645 000	511 000	393 000
Total Assets	583 000	662 000	544 000	429 000
Total Retained Equity	453 000	486 000	327 000	139 000
Total Equity	483 000	516 000	357 000	169 000
Total Long-Term Debt	1 000	1 000	0	156 000
Total Current Debt	99 000	145 000	187 000	103 000
Total Equity and Debt	583 000	662 000	544 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	403 000	371 000	329 000
Other Income	0	0	0	0
Revenue	408 000	404 000	371 000	329 000
Cost of Goods Sold	210 000	161 000	15 000	162 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	199 000	85 000	244 000
Operating Profit	−34 000	204 000	287 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	−4 000	0
Financial Balance	0	0	4 000	0
Dividends	0	0	33 000	0
Net Income	−33 000	159 000	221 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	16 000	33 000	36 000
Total Fixed Assets	20 000	16 000	33 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	554 000	511 000	393 000
Total Current Assets	563 000	645 000	511 000	393 000
Total Assets	583 000	662 000	544 000	429 000
Total Equity	483 000	516 000	357 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	156 000
Creditors	0	0	0	−24 000
Unpaid Taxes	100 000	100 000	84 000	80 000
Dividends	0	0	33 000	0
Other Current Debt	−1 000	0	0	12 000
Total Current Debt	99 000	145 000	187 000	103 000
Total Equity and Debt	583 000	662 000	544 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,83 %	30,81 %	61,9 %	29,59 %
Debt-to-Equity Ratio	0	0	0	0,92
Operating Profit Margin	−8,33 %	50,5 %	77,36 %	26,14 %
Current Ratio	5,69	4,45	2,73	3,82
Quick Ratio	5,69	4,45	2,73	3,82
Equity Ratio	0,83	0,78	0,66	0,39
Gross Profit Margin	48,53 %	60,15 %	95,96 %	50,76 %