B7JOBCIRCLES AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

850 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	0	3 000	11 000
Net Income	204 000	−1 000	−1 000	−12 000
Total Assets	237 000	0	8 000	8 000
Total Equity	24 000	0	8 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	719 000	0	3 000	11 000
Expenditure	516 000	1 000	4 000	23 000
Operating Profit	204 000	−1 000	−1 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	204 000	−1 000	−1 000	−12 000
Tax	0	0	0	0
Net Income	204 000	−1 000	−1 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	7 000
Total Current Assets	237 000	0	1 000	2 000
Total Assets	237 000	0	8 000	8 000
Total Retained Equity	0	−24 000	−17 000	−16 000
Total Equity	24 000	0	8 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	0	0	0
Total Equity and Debt	237 000	0	8 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	719 000	0	3 000	11 000
Other Income	0	0	0	0
Revenue	719 000	0	3 000	11 000
Cost of Goods Sold	451 000	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	516 000	1 000	4 000	23 000
Operating Profit	204 000	−1 000	−1 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	204 000	−1 000	−1 000	−12 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	7 000	7 000
Total Fixed Assets	0	7 000	7 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	139 000	1 000	2 000
Total Current Assets	237 000	1 000	2 000
Total Assets	237 000	8 000	8 000
Total Equity	24 000	8 000	8 000
Short-Term Group Debt	187 000	0	0
Total Long-Term Debt	0	0	0
Creditors	26 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	213 000	0	0
Total Equity and Debt	237 000	8 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	850 %	-	−12,5 %	−150 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	28,37 %	-	−33,33 %	−109,09 %
Current Ratio	1,11	-	-	-
Quick Ratio	1,11	-	-	-
Equity Ratio	0,1	-	1	1
Gross Profit Margin	37,27 %	-	100 %	100 %